Chijet Motor Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	6.92	9.48	14.96	22.3	26.52
Revenue Growth (YoY)	-27.08%	-36.61%	-32.92%	-15.88%	-
Cost of Revenue	31.74	42.25	53.29	79.55	91.95
Gross Profit	-24.83	-32.76	-38.33	-57.25	-65.44
Selling, General & Admin	30.86	47.28	65.32	50.44	34.45
Research & Development	1.48	8.4	13.77	15.42	5.69
Operating Expenses	32.34	55.68	79.1	65.86	40.14
Operating Income	-57.17	-88.44	-117.42	-123.11	-105.57
Interest Expense	-16.57	-14.82	-14.72	-16.1	-20.59
Interest & Investment Income	0.05	0.68	0.84	1.88	6.13
Other Non Operating Income (Expenses)	5.15	4.88	20.62	80.69	62.58
EBT Excluding Unusual Items	-68.54	-97.7	-110.68	-56.63	-57.45
Gain (Loss) on Sale of Investments	-0.36	-0.52	0.01	0.13	-0.49
Asset Writedown	-0.11	-0.28	-0.84	-6.05	-0.52
Pretax Income	-69.01	-98.5	-111.52	-62.55	-58.47
Earnings From Continuing Operations	-69.01	-98.5	-111.52	-62.55	-58.47
Minority Interest in Earnings	22.11	30.39	34.26	32.64	29.36
Net Income	-46.9	-68.11	-77.26	-29.91	-29.11
Net Income to Common	-46.9	-68.11	-77.26	-29.91	-29.11
Shares Outstanding (Basic)	5	5	5	5	9
Shares Outstanding (Diluted)	5	5	5	5	9
Shares Change (YoY)	2.49%	4.15%	-	-42.83%	-
EPS (Basic)	-8.66	-12.90	-15.23	-5.90	-3.28
EPS (Diluted)	-8.66	-12.90	-15.23	-5.90	-3.28
Free Cash Flow	-26.55	-45.36	10.55	-23.33	-143.04
Free Cash Flow Per Share	-4.91	-8.59	2.08	-4.60	-16.13
Gross Margin	-	-	-256.17%	-256.69%	-246.79%
Operating Margin	-826.73%	-932.64%	-784.85%	-551.99%	-398.16%
Profit Margin	-678.16%	-718.24%	-516.38%	-134.11%	-109.78%
Free Cash Flow Margin	-383.98%	-478.30%	70.48%	-104.58%	-539.47%
EBITDA	-34.04	-53.82	-72.77	-68.8	-47.36
EBITDA Margin	-	-	-	-	-178.61%
D&A For EBITDA	23.13	34.62	44.65	54.31	58.21
EBIT	-57.17	-88.44	-117.42	-123.11	-105.57
Revenue as Reported	6.92	9.48	14.96	22.3	26.52

Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q