CKX Lands, Inc. (CKX)

CKX Lands Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	0.48	0.25	0.14	-1.32	0.82	0.34
Depreciation & Amortization	0	0	0	0.01	0	0
Gain (Loss) on Sale of Assets	-0.22	-0.09	-0.15	-0.02	-1.03	-0.35
Gain (Loss) on Sale of Investments	-	-	-	-0.01	-	0
Stock-Based Compensation	-	0.22	0.84	2.31	-	-
Change in Other Net Operating Assets	0.11	-0.29	0.07	-0.26	-0.06	0.15
Other Operating Activities	0.06	0.1	-0.03	-0.3	-	-
Operating Cash Flow	0.43	0.2	0.88	0.41	-0.26	0.14
Operating Cash Flow Growth	-40.75%	-76.65%	111.98%	-	-	-28.01%
Acquisition of Real Estate Assets	-	-	-0.02	-0.03	-0.02	-0.01
Sale of Real Estate Assets	0.5	0.14	0.15	0.02	1.23	0.36
Net Sale / Acq. of Real Estate Assets	0.5	0.14	0.13	-0.01	1.21	0.35
Investment in Marketable & Equity Securities	3.75	-4.26	-0.52	-0.49	-0	2.69
Investing Cash Flow	4.25	-4.12	-0.39	-0.5	1.21	3.04
Repurchase of Common Stock	-0.15	-0.21	-0.09	-0.18	-	-
Net Cash Flow	4.53	-4.13	0.4	-0.26	0.95	3.18
Cash Income Tax Paid	0.05	0.26	-	-	0.29	0.09
Levered Free Cash Flow	-0.58	-4.3	0.35	0.07	-0.05	2.86
Unlevered Free Cash Flow	-0.58	-4.3	0.35	0.07	-0.05	2.86
Change in Working Capital	0.11	-0.29	0.07	-0.26	-0.06	0.15

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q