Cellebrite DI Ltd. (CLBT)
NASDAQ: CLBT · Real-Time Price · USD
17.26
0.00 (0.00%)
At close: Sep 17, 2025, 4:00 PM EDT
17.00
-0.26 (-1.51%)
After-hours: Sep 17, 2025, 4:28 PM EDT

Cellebrite DI Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-150.95-283.01-81.1120.8171.45.78
Upgrade
Depreciation & Amortization
10.5710.6110.019.197.075.88
Upgrade
Loss (Gain) From Sale of Investments
-3.33-2.9-1.11-0.37--
Upgrade
Stock-Based Compensation
35.9130.581913.716.487.27
Upgrade
Other Operating Activities
215.02334.85116.74-119.94-69.58-2.13
Upgrade
Change in Accounts Receivable
-21.06-5.832.27-12.89-1.96-19.73
Upgrade
Change in Inventory
-0.70.980.24-3.68-1.8-0.69
Upgrade
Change in Accounts Payable
3.132.763.69-5.474.24-1.43
Upgrade
Change in Unearned Revenue
40.6722.3246.1138.9721.847.74
Upgrade
Change in Other Net Operating Assets
31.8121.82-13.8-19.75-1.6123.83
Upgrade
Operating Cash Flow
161.08132.17102.0620.5836.0566.51
Upgrade
Operating Cash Flow Growth
65.11%29.51%395.98%-42.92%-45.80%312.26%
Upgrade
Capital Expenditures
-10.95-8.57-5.23-6.9-5.11-6.18
Upgrade
Cash Acquisitions
-2.75-2.75---20-15.05
Upgrade
Sale (Purchase) of Intangibles
-1.14-2.04-2.69-2.19-3-
Upgrade
Investment in Securities
-105.71-136.12-14.62-82.1573.3414.78
Upgrade
Investing Cash Flow
-120.54-149.47-22.54-91.2345.23-6.45
Upgrade
Issuance of Common Stock
29.7220.6621.7713.972.311.49
Upgrade
Repurchase of Common Stock
------0.09
Upgrade
Dividends Paid
-----100-10
Upgrade
Other Financing Activities
-0.01-0.01--29.3-
Upgrade
Financing Cash Flow
29.720.6521.7713.97-68.4-8.59
Upgrade
Foreign Exchange Rate Adjustments
2.03-1.210.59-1.64-0.750.7
Upgrade
Net Cash Flow
72.272.14101.87-58.3312.1352.16
Upgrade
Free Cash Flow
150.13123.6196.8313.6830.9460.33
Upgrade
Free Cash Flow Growth
65.62%27.66%607.80%-55.79%-48.71%507.91%
Upgrade
Free Cash Flow Margin
34.38%30.81%29.78%5.05%12.57%30.95%
Upgrade
Free Cash Flow Per Share
0.650.590.510.070.190.49
Upgrade
Cash Income Tax Paid
-7.7110.059.058.162.91
Upgrade
Levered Free Cash Flow
122.92107.4581.0910.0136.2649.11
Upgrade
Unlevered Free Cash Flow
122.92107.4581.0910.0136.2649.11
Upgrade
Change in Working Capital
53.8542.0538.52-2.8220.6849.71
Upgrade
Updated Aug 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q