| Revenue | 319.93 | 322.51 | 361.38 | 208.03 | 161.96 |
| Revenue Growth (YoY) | -8.71% | -10.76% | 73.72% | 28.44% | - |
| Cost of Revenue | 81.88 | 77.33 | 77.32 | 45.93 | 50.16 |
| Gross Profit | 238.05 | 245.18 | 284.07 | 162.1 | 111.8 |
| Selling, General & Admin | 20.78 | 21.94 | 24.17 | 15.28 | 0.59 |
| Other Operating Expenses | -15.99 | -15.99 | -17.63 | -24.31 | - |
| Operating Expenses | 84.61 | 82.23 | 83.17 | 41.08 | 43.97 |
| Operating Income | 153.44 | 162.95 | 200.89 | 121.02 | 67.83 |
| Interest Expense | -81.34 | -77.93 | -84.65 | -26.69 | -18.29 |
| Interest & Investment Income | 17.17 | 17.33 | 18.81 | 1.65 | 0.01 |
| Currency Exchange Gain (Loss) | -0.08 | -0.08 | -0.57 | -0.23 | -0.08 |
| Other Non Operating Income (Expenses) | -15.89 | -1.19 | -0.12 | -0.18 | -0.14 |
| EBT Excluding Unusual Items | 73.29 | 101.08 | 134.37 | 95.58 | 49.33 |
| Gain (Loss) on Sale of Assets | - | - | 42.55 | - | - |
| Pretax Income | 73.29 | 101.08 | 176.92 | 95.58 | 54.35 |
| Income Tax Expense | 0.23 | 0.28 | 0.56 | 0.12 | - |
| Earnings From Continuing Operations | 73.06 | 100.8 | 176.36 | 95.45 | 54.35 |
| Minority Interest in Earnings | -2.42 | -2.66 | -1.63 | -1.92 | -32.5 |
| Net Income | 70.64 | 98.14 | 174.73 | 93.54 | 21.85 |
| Net Income to Common | 70.64 | 98.14 | 174.73 | 93.54 | 21.85 |
| Net Income Growth | -50.41% | -43.83% | 86.80% | 328.09% | - |
| Shares Outstanding (Basic) | 54 | 54 | 54 | 40 | 1 |
| Shares Outstanding (Diluted) | 54 | 54 | 54 | 40 | 1 |
| Shares Change (YoY) | 0.04% | 0.26% | 32.73% | 3905.10% | - |
| EPS (Basic) | 1.31 | 1.83 | 3.25 | 2.31 | 21.63 |
| EPS (Diluted) | 1.31 | 1.82 | 3.25 | 2.31 | 21.63 |
| EPS Growth | -50.56% | -44.00% | 40.55% | -89.31% | - |
| Free Cash Flow | -208.05 | -41.38 | 3.84 | -256.66 | 115.42 |
| Free Cash Flow Per Share | -3.87 | -0.77 | 0.07 | -6.34 | 114.28 |
| Dividend Per Share | 0.560 | 0.970 | 1.640 | - | - |
| Dividend Growth | -65.85% | -40.85% | - | - | - |
| Gross Margin | 74.41% | 76.02% | 78.61% | 77.92% | 69.03% |
| Operating Margin | 47.96% | 50.52% | 55.59% | 58.17% | 41.88% |
| Profit Margin | 22.08% | 30.43% | 48.35% | 44.96% | 13.49% |
| Free Cash Flow Margin | -65.03% | -12.83% | 1.06% | -123.38% | 71.26% |
| EBITDA | 218.11 | 223.24 | 259.89 | 146.82 | 106.28 |
| EBITDA Margin | 68.17% | 69.22% | 71.92% | 70.58% | 65.62% |
| D&A For EBITDA | 64.66 | 60.3 | 59 | 25.8 | 38.45 |
| EBIT | 153.44 | 162.95 | 200.89 | 121.02 | 67.83 |
| EBIT Margin | 47.96% | 50.52% | 55.59% | 58.17% | 41.88% |
| Effective Tax Rate | 0.32% | 0.27% | 0.31% | 0.13% | - |
| Revenue as Reported | 335.92 | 338.5 | 379.01 | 232.34 | 161.96 |