Cool Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	520	419	678	620	-
Market Cap Growth	29.87%	-38.17%	9.38%	-	-
Enterprise Value	1,766	1,339	1,691	1,302	-
Last Close Price	9.82	7.95	11.26	-	-
PE Ratio	8.80	4.27	3.88	6.62	-
PS Ratio	1.59	1.30	1.88	2.98	-
PB Ratio	0.66	0.55	0.84	0.87	-
P/TBV Ratio	0.66	0.56	0.93	0.97	-
P/FCF Ratio	-	-	176.58	-	-
P/OCF Ratio	5.24	2.87	3.41	4.80	-
EV/Sales Ratio	5.39	4.15	4.68	6.26	-
EV/EBITDA Ratio	8.11	6.00	6.51	8.87	-
EV/EBIT Ratio	12.37	8.22	8.42	10.76	-
EV/FCF Ratio	-	-	440.57	-	-
Debt / Equity Ratio	1.74	1.72	1.32	1.59	0.86
Debt / EBITDA Ratio	6.26	5.83	4.08	7.76	5.94
Debt / FCF Ratio	-	-	277.76	-	5.47
Asset Turnover	0.15	0.15	0.18	0.12	-
Inventory Turnover	27.82	21.11	33.25	-	-
Quick Ratio	0.81	0.70	0.49	0.48	0.07
Current Ratio	0.85	0.73	0.53	0.52	0.17
Return on Equity (ROE)	7.63%	12.86%	23.17%	13.14%	-
Return on Assets (ROA)	4.07%	4.74%	6.10%	4.31%	-
Return on Capital (ROIC)	4.42%	5.17%	6.74%	4.69%	-
Return on Capital Employed (ROCE)	6.60%	8.10%	11.40%	6.80%	6.50%
Earnings Yield	11.37%	23.42%	25.78%	15.10%	-
FCF Yield	-42.60%	-9.88%	0.57%	-41.42%	-
Dividend Yield	6.11%	12.20%	14.57%	-	-
Payout Ratio	53.80%	75.51%	50.08%	-	-
Buyback Yield / Dilution	1.55%	-0.26%	-32.73%	-3905.10%	-
Total Shareholder Return	7.66%	11.94%	-18.16%	-3905.10%	-

Updated Nov 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q