| 269.21 | 290.29 | 285 | 272.27 | 187.37 |
| 25.87 | 25.81 | 24.83 | 21.26 | 13.64 |
| 295.08 | 316.1 | 309.83 | 293.53 | 201.01 |
| -6.65% | 2.03% | 5.55% | 46.02% | 51.76% |
| 156.14 | 168.47 | 162.49 | 149.04 | 117.47 |
Selling, General & Administrative | 51.58 | 54.8 | 53.93 | 50.27 | 41.4 |
Depreciation & Amortization | 59.75 | 60.74 | 58.25 | 59.35 | 54.22 |
| 1.11 | 0.03 | 2.14 | 0.68 | 0.71 |
| 268.57 | 284.04 | 276.8 | 259.34 | 213.8 |
| 26.51 | 32.06 | 33.03 | 34.19 | -12.78 |
| -25.66 | -30.88 | -27.13 | -26.45 | -24.46 |
Interest & Investment Income | 0.27 | 1.71 | 1.53 | 0.01 | 0.24 |
EBT Excluding Unusual Items | 1.12 | 2.9 | 7.43 | 7.74 | -37 |
Gain (Loss) on Sale of Investments | - | - | - | - | 23.82 |
Gain (Loss) on Sale of Assets | 14.37 | 5.71 | 0.02 | 2.27 | -0.02 |
| - | -4.26 | -4.27 | - | -5.64 |
| - | -0.3 | - | - | - |
| -0.17 | -0.02 | -0.7 | -0.14 | - |
| 15.31 | 4.04 | 2.49 | 9.87 | -18.85 |
Earnings From Continuing Operations | 15.31 | 4.04 | 2.49 | 9.87 | -18.85 |
Minority Interest in Earnings | -0.26 | 0.13 | 0.16 | -0.07 | 0.44 |
| 15.05 | 4.17 | 2.64 | 9.81 | -18.41 |
Preferred Dividends & Other Adjustments | 7.95 | 8.08 | 8.06 | 7.98 | 3.98 |
| 7.1 | -3.91 | -5.42 | 1.83 | -22.39 |
| 261.33% | 57.56% | -73.03% | - | - |
| 49 | 49 | 49 | 49 | 48 |
Diluted Shares Outstanding | 50 | 49 | 49 | 49 | 48 |
| 2.23% | 0.11% | -0.43% | 1.47% | 2.96% |
| 0.15 | -0.08 | -0.11 | 0.04 | -0.46 |
| 0.14 | -0.08 | -0.11 | 0.04 | -0.46 |
| 0.360 | 0.280 | 0.280 | 0.070 | - |
| 28.57% | - | 300.00% | - | - |
| 8.98% | 10.14% | 10.66% | 11.65% | -6.36% |
| 2.41% | -1.24% | -1.75% | 0.62% | -11.14% |
| 86.48 | 92.59 | 91.07 | 93.31 | 41.18 |
| 29.31% | 29.29% | 29.39% | 31.79% | 20.49% |
| 59.98 | 60.52 | 58.04 | 59.12 | 53.97 |
| 26.51 | 32.06 | 33.03 | 34.19 | -12.78 |
| 8.98% | 10.14% | 10.66% | 11.65% | -6.36% |
Funds From Operations (FFO) | - | 54.14 | 56.83 | 58.78 | 13.56 |
| - | 1.06 | 1.12 | 1.17 | 0.27 |
Adjusted Funds From Operations (AFFO) | - | 55.5 | 59.66 | 59.6 | 14.32 |
| - | 1.08 | 1.18 | 1.19 | 0.29 |
| - | 26.56% | 25.01% | 0.25% | 2.08% |
| 295.08 | 317.21 | 311.11 | 294.85 | 203.98 |