Celldex Therapeutics, Inc. (CLDX)
NASDAQ: CLDX · Real-Time Price · USD
26.77
-0.77 (-2.80%)
At close: Oct 10, 2025, 4:00 PM EDT
26.77
0.00 (0.00%)
After-hours: Oct 10, 2025, 4:00 PM EDT

Celldex Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202005 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2005 - 2019
Net Income
-199.61-157.86-141.43-112.33-70.51-59.78
Upgrade
Depreciation & Amortization
3.353.183.012.93.073.93
Upgrade
Stock-Based Compensation
37.9134.2423.8915.618.953.92
Upgrade
Other Adjustments
-11.64-15.73-6.22-6.02-1.3711.83
Upgrade
Change in Receivables
1.441.93-2.28-0.181.57-0.79
Upgrade
Changes in Accounts Payable
8.0711.639.383.123.651.64
Upgrade
Changes in Other Operating Activities
-16.52-35.166.36-6.85-6.28-1.15
Upgrade
Operating Cash Flow
-186.19-157.78-107.29-103.73-60.91-40.4
Upgrade
Capital Expenditures
-2.29-1.92-1.82-1.83-1.25-1.55
Upgrade
Sale of Property, Plant & Equipment
---0.070.030.06
Upgrade
Purchases of Investments
-503.32-789.92-424.56-188.97-389.88-220.32
Upgrade
Proceeds from Sale of Investments
670.22501.71320.6280.67174.95123.6
Upgrade
Investing Cash Flow
164.61-290.13-105.7889.94-216.16-98.22
Upgrade
Long-Term Debt Issued
-----2.96
Upgrade
Long-Term Debt Repaid
------2.96
Upgrade
Issuance of Common Stock
1.89441.45218.464.08272.37171.23
Upgrade
Net Common Stock Issued (Repurchased)
1.89441.45218.464.08272.37171.23
Upgrade
Financing Cash Flow
1.89441.45218.464.08272.37171.23
Upgrade
Net Cash Flow
-19.7-6.465.39-9.71-4.6932.6
Upgrade
Beginning Cash & Cash Equivalents
42.7434.8129.4339.1443.8411.23
Upgrade
Ending Cash & Cash Equivalents
23.0428.3634.8129.4339.1443.84
Upgrade
Free Cash Flow
-188.48-159.7-109.11-105.56-62.16-41.96
Upgrade
FCF Margin
-3254.77%-2274.89%-1585.20%-4478.57%-1336.44%-565.60%
Upgrade
Free Cash Flow Per Share
-2.84-2.48-2.25-2.25-1.45-1.42
Upgrade
Levered Free Cash Flow
-207.01-180.13-124.5-114.98-71.32-56.92
Upgrade
Unlevered Free Cash Flow
-242.15-217.35-137.61-117.89-71.82-59.28
Upgrade
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q