Cleveland-Cliffs Inc. (CLF)
NYSE: CLF · Real-Time Price · USD
11.92
+0.26 (2.23%)
Nov 21, 2024, 3:36 PM EST - Market open

Cleveland-Cliffs Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-4623991,3352,988-122293
Upgrade
Depreciation & Amortization
92897394389730885
Upgrade
Asset Writedown & Restructuring Costs
33512591---
Upgrade
Other Operating Activities
-122782251,097-187148
Upgrade
Change in Accounts Receivable
542120197-754-91255
Upgrade
Change in Inventory
32267064-1,370-146-136
Upgrade
Change in Accounts Payable
-1184-704575-57
Upgrade
Change in Income Taxes
60122-22-13650-
Upgrade
Change in Other Net Operating Assets
-256-224-340-394-75-20
Upgrade
Operating Cash Flow
1,2292,2672,4232,785-258568
Upgrade
Operating Cash Flow Growth
-41.59%-6.44%-13.00%--14.52%
Upgrade
Capital Expenditures
-655-646-943-705-525-656
Upgrade
Cash Acquisitions
---31-707-1,527-
Upgrade
Other Investing Activities
575538331012
Upgrade
Investing Cash Flow
-598-591-936-1,379-2,042-644
Upgrade
Long-Term Debt Issued
-3,7545,7496,9623,823721
Upgrade
Total Debt Issued
4,4723,7545,7496,9623,823721
Upgrade
Long-Term Debt Repaid
--4,868-6,852-7,261-1,573-729
Upgrade
Total Debt Repaid
-4,174-4,868-6,852-7,261-1,573-729
Upgrade
Net Debt Issued (Repaid)
298-1,114-1,103-2992,250-8
Upgrade
Issuance of Common Stock
---322--
Upgrade
Repurchase of Common Stock
-733-152-240---253
Upgrade
Other Financing Activities
-188-238-166-150-191-133
Upgrade
Financing Cash Flow
-623-1,504-1,509-1,4702,059-394
Upgrade
Net Cash Flow
8172-22-64-241-470
Upgrade
Free Cash Flow
5741,6211,4802,080-783-88
Upgrade
Free Cash Flow Growth
-58.88%9.53%-28.85%---
Upgrade
Free Cash Flow Margin
2.87%7.37%6.44%10.17%-14.62%-4.42%
Upgrade
Free Cash Flow Per Share
1.183.172.823.73-2.07-0.31
Upgrade
Cash Interest Paid
24725624929917098
Upgrade
Cash Income Tax Paid
--111331150-115-118
Upgrade
Levered Free Cash Flow
1,0921,6091,399897.63-2,503-292.05
Upgrade
Unlevered Free Cash Flow
1,2791,7901,5711,108-2,354-228.93
Upgrade
Change in Net Working Capital
-877-825-1781,7532,155-52.2
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.