| Net Income | -754 | 399 | 1,335 | 2,988 | -122 | |
| Depreciation & Amortization | 951 | 973 | 943 | 897 | 308 | |
| Asset Writedown & Restructuring Costs | 79 | 125 | 120 | - | - | |
| Other Operating Activities | 46 | 78 | 196 | 1,097 | -187 | |
| Change in Accounts Receivable | 364 | 120 | 197 | -754 | -91 | |
| Change in Inventory | -5 | 670 | 64 | -1,370 | -146 | |
| Change in Accounts Payable | -408 | 4 | -70 | 457 | 5 | |
| Change in Income Taxes | -17 | 122 | -22 | -136 | 50 | |
| Change in Other Net Operating Assets | -151 | -224 | -340 | -394 | -75 | |
| Operating Cash Flow | 105 | 2,267 | 2,423 | 2,785 | -258 | |
| Operating Cash Flow Growth | -95.37% | -6.44% | -13.00% | - | - | |
| Capital Expenditures | -695 | -646 | -943 | -705 | -525 | |
| Cash Acquisitions | -2,512 | - | -31 | -707 | -1,527 | |
| Other Investing Activities | -5 | 55 | 38 | 33 | 10 | |
| Investing Cash Flow | -3,212 | -591 | -936 | -1,379 | -2,042 | |
| Long-Term Debt Issued | 4,781 | 750 | 255 | 6,962 | 3,823 | |
| Total Debt Issued | 4,781 | 750 | 255 | 6,962 | 3,823 | |
| Long-Term Debt Repaid | -845 | -1,864 | -1,358 | -7,261 | -1,573 | |
| Total Debt Repaid | -845 | -1,864 | -1,358 | -7,261 | -1,573 | |
| Net Debt Issued (Repaid) | 3,936 | -1,114 | -1,103 | -299 | 2,250 | |
| Issuance of Common Stock | - | - | - | 322 | - | |
| Repurchase of Common Stock | -733 | -152 | -240 | - | - | |
| Other Financing Activities | -233 | -238 | -166 | -150 | -191 | |
| Financing Cash Flow | 2,970 | -1,504 | -1,509 | -1,470 | 2,059 | |
| Foreign Exchange Rate Adjustments | -1 | - | - | - | - | |
| Net Cash Flow | -138 | 172 | -22 | -64 | -241 | |
| Free Cash Flow | -590 | 1,621 | 1,480 | 2,080 | -783 | |
| Free Cash Flow Growth | - | 9.53% | -28.85% | - | - | |
| Free Cash Flow Margin | -3.08% | 7.37% | 6.44% | 10.17% | -14.63% | |
| Free Cash Flow Per Share | -1.23 | 3.17 | 2.82 | 3.73 | -2.07 | |
| Cash Interest Paid | 255 | 256 | 249 | 299 | 170 | |
| Cash Income Tax Paid | -30 | -111 | 331 | 150 | -115 | |
| Levered Free Cash Flow | -717.88 | 1,609 | 1,399 | 897.63 | -2,503 | |
| Unlevered Free Cash Flow | -486.63 | 1,790 | 1,571 | 1,108 | -2,354 | |
| Change in Net Working Capital | 632 | -825 | -178 | 1,753 | 2,155 | |