Cash & Equivalents | 11.91 | 26.67 | 29.65 | 13.15 | 3.33 | |
Short-Term Investments | - | - | - | 30.15 | - | |
Cash & Short-Term Investments | 11.91 | 26.67 | 29.65 | 43.3 | 3.33 | |
Cash Growth | -55.35% | -10.05% | -31.52% | 1199.10% | -12.08% | |
Accounts Receivable | 0.15 | - | 0.01 | 0.27 | 0.83 | |
Other Receivables | 0.43 | 0.39 | 0.54 | 0.42 | 0.24 | |
Receivables | 0.58 | 0.39 | 0.55 | 0.69 | 1.07 | |
Inventory | 0.44 | 0.71 | 1.43 | 1.08 | 1.26 | |
Other Current Assets | 0.25 | 0.24 | 0.02 | 0.01 | 0.01 | |
Total Current Assets | 13.18 | 28.02 | 31.66 | 45.09 | 5.68 | |
Property, Plant & Equipment | 5.28 | 5.86 | 5.68 | 5.68 | 4.9 | |
Other Intangible Assets | 0.13 | 0.19 | 0.25 | 0.24 | 0.08 | |
Other Long-Term Assets | 0.12 | 0.06 | 0.19 | 0.21 | 0.18 | |
Accounts Payable | 0.87 | 0.98 | 1.13 | 1.03 | 0.8 | |
Accrued Expenses | 1.29 | 1.65 | 1.44 | 1.43 | 1.94 | |
Current Portion of Leases | 0.81 | 0.62 | 0.53 | 0.52 | 0.44 | |
Current Unearned Revenue | - | - | - | 0.03 | 0.21 | |
Total Current Liabilities | 2.97 | 3.25 | 3.11 | 3.01 | 3.39 | |
Long-Term Leases | 2.28 | 2.54 | 2.38 | 3.09 | 2.95 | |
Other Long-Term Liabilities | - | - | - | - | 0.03 | |
Common Stock | 4.98 | 4.98 | 4.87 | 4.66 | 2.93 | |
Additional Paid-In Capital | 122.8 | 121.07 | 118.1 | 114.22 | 75.55 | |
Retained Earnings | -113.35 | -96.74 | -89.72 | -72.8 | -73.03 | |
Comprehensive Income & Other | -0.97 | -0.97 | -0.97 | -0.97 | -0.97 | |
Total Liabilities & Equity | 18.71 | 34.13 | 37.77 | 51.22 | 10.84 | |
Total Debt | 3.08 | 3.16 | 2.91 | 3.61 | 3.39 | |
Net Cash (Debt) | 8.83 | 23.52 | 26.74 | 39.69 | -0.06 | |
Net Cash Growth | -62.46% | -12.07% | -32.63% | - | - | |
Net Cash Per Share | 0.77 | 2.06 | 2.42 | 3.32 | -0.01 | |
Filing Date Shares Outstanding | 11.45 | 11.45 | 10.77 | 10.77 | 9.91 | |
Total Common Shares Outstanding | 11.45 | 11.45 | 10.77 | 10.77 | 6.96 | |
Working Capital | 10.21 | 24.77 | 28.55 | 42.07 | 2.29 | |
Book Value Per Share | 1.18 | 2.47 | 3.00 | 4.19 | 0.64 | |
Tangible Book Value | 13.33 | 28.15 | 32.04 | 44.88 | 4.4 | |
Tangible Book Value Per Share | 1.16 | 2.46 | 2.97 | 4.17 | 0.63 | |
Machinery | 5.66 | 5.33 | 4.7 | 4.11 | 3.15 | |
Leasehold Improvements | 3.65 | 3.5 | 3.31 | 2.63 | 2.43 | |