Cash & Equivalents | 0.22 | 0.48 | 0.24 | - | 12.93 | 14.1 | |
Short-Term Investments | 0.05 | 0.04 | 0.05 | - | - | - | |
Cash & Short-Term Investments | 0.27 | 0.53 | 0.28 | - | 12.93 | 14.1 | |
Cash Growth | - | 84.63% | - | - | -8.25% | 153.56% | |
Accounts Receivable | - | 0.85 | 0.82 | - | 7.2 | 20.75 | |
Other Receivables | - | - | - | 0.46 | 0.97 | 0.29 | |
Receivables | 1.08 | 0.85 | 0.82 | 0.46 | 8.16 | 21.03 | |
Prepaid Expenses | 0.01 | 0.01 | - | - | - | 0.38 | |
Total Current Assets | 1.36 | 1.39 | 1.11 | 0.46 | 21.1 | 35.51 | |
Property, Plant & Equipment | 0.19 | 0.26 | 0.41 | - | - | - | |
Long-Term Investments | - | - | - | - | 0 | 0 | |
Other Intangible Assets | - | - | - | 0.12 | 5.87 | 5.59 | |
Accounts Payable | 0.11 | 0.07 | 0.09 | - | 7.42 | 14.27 | |
Accrued Expenses | 0.08 | 0.12 | 0.04 | - | 0.28 | 0.26 | |
Short-Term Debt | 0.45 | 0.46 | 0.64 | 0 | - | - | |
Current Portion of Leases | 0.11 | 0.11 | 0.14 | - | - | - | |
Current Income Taxes Payable | 0.14 | 0.09 | - | - | 0.17 | 0.99 | |
Other Current Liabilities | - | 0.33 | 0.52 | - | 0.9 | 0.55 | |
Total Current Liabilities | 0.9 | 1.18 | 1.43 | 0 | 8.76 | 16.07 | |
Long-Term Debt | - | - | - | - | 2.76 | 2.49 | |
Long-Term Leases | - | 0.06 | 0.17 | - | - | - | |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.94 | 1.06 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 0.9 | 0.38 | 0.38 | - | - | 0.18 | |
Retained Earnings | 0.48 | 0.02 | -0.47 | 0.05 | 14.58 | 21.26 | |
Comprehensive Income & Other | 0 | 0 | 0 | 0.54 | 0.25 | 0.05 | |
Total Liabilities & Equity | 2.28 | 1.65 | 1.52 | 0.58 | 27.29 | 41.11 | |
Total Debt | 0.56 | 0.63 | 0.95 | 0 | 2.76 | 2.49 | |
Net Cash (Debt) | -0.3 | -0.11 | -0.66 | -0 | 10.18 | 11.61 | |
Net Cash Growth | - | - | - | - | -12.31% | 292.76% | |
Net Cash Per Share | -0.02 | -0.01 | -0.05 | - | - | - | |
Filing Date Shares Outstanding | 13.5 | 13.5 | 13.1 | - | - | - | |
Total Common Shares Outstanding | 13.5 | 13.1 | 13.1 | - | - | - | |
Working Capital | 0.47 | 0.21 | -0.32 | - | - | - | |
Book Value Per Share | 0.10 | 0.03 | -0.01 | - | - | - | |
Tangible Book Value | 1.38 | 0.4 | -0.08 | - | - | - | |
Tangible Book Value Per Share | 0.10 | 0.03 | -0.01 | - | - | - | |
Machinery | 0.05 | 0.05 | 0.04 | - | - | - | |
Leasehold Improvements | 0.09 | 0.09 | 0.09 | - | - | - | |