Premiums & Annuity Revenue | 1,460 | 1,345 | 1,243 | 1,178 | 688.79 | 682.83 | |
Gain (Loss) on Sale of Investments | 0.52 | 0.01 | -4.71 | 8.95 | -0.05 | 1.11 | |
Non-Insurance Activities Revenue | - | - | - | - | 667.64 | - | |
Other Revenue | 25.95 | 25.77 | 24.75 | 11.95 | 5 | 6.08 | |
| Total Revenue | 1,487 | 1,371 | 1,263 | 1,199 | 1,361 | 690.02 | |
Revenue Growth (YoY) | 15.62% | 8.52% | 5.32% | -11.91% | 97.30% | 51.74% | |
Policy Benefits | 1,095 | 1,006 | 1,005 | 993.07 | 1,551 | 590.08 | |
Depreciation & Amortization | 1.48 | 1.33 | 2.51 | 1.19 | 1.25 | 0.56 | |
Selling, General & Administrative | 294.56 | 290.81 | 324.02 | 367.98 | 349.01 | 127.91 | |
Other Operating Expenses | - | - | - | 0.07 | 0.19 | - | |
Total Operating Expenses | 1,511 | 1,417 | 1,447 | 1,477 | 1,998 | 782.72 | |
Operating Income | -24.39 | -45.93 | -184.29 | -277.45 | -636.99 | -92.71 | |
Interest Expense | - | - | -0.01 | -1.36 | -16.91 | -57.11 | |
Other Non Operating Income (Expenses) | -0.05 | -0.05 | -0.09 | 0.9 | 66.15 | 13.42 | |
EBT Excluding Unusual Items | -24.44 | -45.98 | -184.38 | -277.91 | -587.76 | -136.39 | |
Merger & Restructuring Charges | 0.07 | -0.29 | -9.82 | - | - | - | |
Impairment of Goodwill | - | - | -11.7 | - | - | - | |
Asset Writedown | - | - | -4.25 | - | - | - | |
Other Unusual Items | - | - | - | 23.33 | - | - | |
Pretax Income | -24.37 | -46.27 | -210.15 | -254.58 | -587.76 | -136.39 | |
Earnings From Continuing Ops. | -24.37 | -46.27 | -210.15 | -254.58 | -587.76 | -136.39 | |
Earnings From Discontinued Ops. | -0.74 | 3.26 | -3.21 | -84.98 | - | - | |
Net Income | -25.11 | -43.01 | -213.36 | -339.57 | -587.76 | -136.39 | |
Net Income to Common | -25.11 | -43.01 | -213.36 | -339.57 | -587.76 | -136.39 | |
Shares Outstanding (Basic) | 493 | 490 | 482 | 476 | 413 | 89 | |
Shares Outstanding (Diluted) | 493 | 490 | 482 | 476 | 413 | 89 | |
Shares Change (YoY) | 1.78% | 1.63% | 1.25% | 15.33% | 365.57% | 0.98% | |
EPS (Basic) | -0.05 | -0.09 | -0.44 | -0.71 | -1.42 | -1.54 | |
EPS (Diluted) | -0.05 | -0.09 | -0.44 | -0.71 | -1.42 | -1.54 | |
Free Cash Flow | -8.68 | 33.29 | -145.25 | -208.39 | -283.05 | -119.19 | |
Free Cash Flow Per Share | -0.02 | 0.07 | -0.30 | -0.44 | -0.69 | -1.34 | |
Operating Margin | -1.64% | -3.35% | -14.59% | -23.13% | -46.79% | -13.44% | |
Profit Margin | -1.69% | -3.14% | -16.89% | -28.31% | -43.17% | -19.77% | |
Free Cash Flow Margin | -0.58% | 2.43% | -11.50% | -17.38% | -20.79% | -17.27% | |
EBITDA | -22.91 | -44.6 | -181.78 | -276.26 | -635.75 | -92.15 | |
EBITDA Margin | -1.54% | -3.25% | -14.39% | -23.04% | -46.70% | -13.36% | |
D&A For EBITDA | 1.48 | 1.33 | 2.51 | 1.19 | 1.25 | 0.56 | |
EBIT | -24.39 | -45.93 | -184.29 | -277.45 | -636.99 | -92.71 | |
EBIT Margin | -1.64% | -3.35% | -14.59% | -23.13% | -46.79% | -13.44% | |