| 766.31 | 378.97 | 168.41 | 131.53 | 39.29 | |
| 102.21% | 125.03% | 28.04% | 234.78% | 291.75% | |
| 343.1 | 165.52 | 93.58 | 41.23 | 5.26 | |
| 423.21 | 213.45 | 74.83 | 90.29 | 34.02 | |
| 170.79 | 118.09 | 73.61 | 57.81 | 33.44 | |
| - | - | 5.81 | 9.64 | 3.5 | |
| 519.12 | 272.7 | 200.14 | 116.5 | 45.92 | |
| -95.91 | -59.24 | -125.31 | -26.21 | -11.9 | |
| -11.34 | -2.46 | -2.98 | -1.08 | -0.15 | |
Interest & Investment Income | 4.13 | 8.56 | 0.48 | 0.19 | 0.22 | |
Other Non Operating Income (Expenses) | 507.91 | 114.9 | 0.01 | 0.31 | 0.01 | |
EBT Excluding Unusual Items | 404.79 | 61.76 | -127.8 | -26.79 | -11.81 | |
| - | - | - | -12.05 | - | |
Gain (Loss) on Sale of Investments | -1.55 | -0.97 | -0.26 | -2.2 | 2.96 | |
Gain (Loss) on Sale of Assets | 0.34 | -5.47 | -1.93 | 0.64 | - | |
| - | -197.76 | - | - | - | |
| - | - | -3.8 | - | - | |
| - | - | 2.48 | 0.31 | 0.62 | |
| 403.58 | -142.43 | -131.3 | -40.09 | -8.23 | |
| 39.11 | 3.34 | 2.42 | - | - | |
Earnings From Continuing Operations | 364.46 | -145.78 | -133.72 | -40.09 | -8.23 | |
Earnings From Discontinued Operations | - | - | -4.43 | -17.24 | -13.58 | |
| 364.46 | -145.78 | -138.15 | -57.33 | -21.81 | |
Preferred Dividends & Other Adjustments | 11.14 | 3.42 | - | 0.34 | 0.18 | |
| 353.32 | -149.2 | -138.15 | -57.66 | -21.99 | |
Shares Outstanding (Basic) | 282 | 217 | 103 | 43 | 29 | |
Shares Outstanding (Diluted) | 318 | 217 | 103 | 43 | 29 | |
| 46.53% | 111.14% | 141.02% | 44.74% | 208.27% | |
| 1.25 | -0.69 | -1.35 | -1.35 | -0.75 | |
| 1.12 | -0.69 | -1.35 | -1.35 | -0.75 | |
| -605.69 | -299.76 | -78.71 | 54.17 | -163.22 | |
| -1.91 | -1.38 | -0.77 | 1.27 | -5.54 | |
| 55.23% | 56.33% | 44.43% | 68.65% | 86.60% | |
| -12.52% | -15.63% | -74.41% | -19.93% | -30.29% | |
| 46.11% | -39.37% | -82.03% | -43.84% | -55.97% | |
| -79.04% | -79.10% | -46.74% | 41.19% | -415.46% | |
| 252.42 | 95.37 | -4.58 | 22.84 | -2.56 | |
| 32.94% | 25.16% | -2.72% | 17.36% | -6.52% | |
| 348.34 | 154.61 | 120.73 | 49.05 | 9.34 | |
| -95.91 | -59.24 | -125.31 | -26.21 | -11.9 | |
| -12.52% | -15.63% | -74.41% | -19.93% | -30.29% | |
| 9.69% | - | - | - | - | |
| 766.31 | 378.97 | 168.41 | 131.53 | 39.29 | |