| Revenue | 15.38 | 17.94 | 14.95 | 21.39 | 13.36 | |
| Revenue Growth (YoY) | -14.25% | 20.01% | -30.11% | 60.13% | -23.23% | |
| Cost of Revenue | 10.93 | 14.08 | 10.33 | 15.69 | 9.67 | |
| Gross Profit | 4.45 | 3.86 | 4.62 | 5.7 | 3.69 | |
| Selling, General & Admin | 4.07 | 4.1 | 4.49 | 4.85 | 4.88 | |
| Research & Development | - | - | - | 0.06 | 0.5 | |
| Operating Expenses | 4.07 | 4.1 | 4.49 | 4.91 | 5.37 | |
| Operating Income | 0.39 | -0.24 | 0.13 | 0.78 | -1.69 | |
| Interest Expense | -0 | -0.01 | -0.01 | -0 | -0.01 | |
| Interest & Investment Income | 0.1 | 0.04 | 0.02 | 0.02 | 0.03 | |
| Earnings From Equity Investments | 0.4 | 1.93 | 0.41 | 0.36 | 0.44 | |
| Currency Exchange Gain (Loss) | - | -0.07 | -0.09 | 0.08 | 0.1 | |
| Other Non Operating Income (Expenses) | 0.04 | 0.05 | 0.11 | 0.05 | 0.06 | |
| EBT Excluding Unusual Items | 0.92 | 1.7 | 0.57 | 1.29 | -1.08 | |
| Gain (Loss) on Sale of Assets | - | - | -0.01 | -0.01 | 1.43 | |
| Other Unusual Items | - | - | - | - | 0.15 | |
| Pretax Income | 0.92 | 1.7 | 0.56 | 1.28 | 0.5 | |
| Income Tax Expense | 0.07 | 0.05 | 0.02 | -0.09 | 0.1 | |
| Earnings From Continuing Operations | 0.85 | 1.65 | 0.54 | 1.37 | 0.4 | |
| Minority Interest in Earnings | -0.11 | 0.18 | -0.17 | -0.38 | 0.37 | |
| Net Income | 0.73 | 1.83 | 0.37 | 0.99 | 0.77 | |
| Net Income to Common | 0.73 | 1.83 | 0.37 | 0.99 | 0.77 | |
| Net Income Growth | -59.85% | 395.39% | -62.69% | 28.61% | - | |
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | |
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | |
| Shares Change (YoY) | -0.12% | -0.08% | - | - | - | |
| EPS (Basic) | 0.10 | 0.24 | 0.05 | 0.13 | 0.10 | |
| EPS (Diluted) | 0.10 | 0.24 | 0.05 | 0.13 | 0.10 | |
| EPS Growth | -59.80% | 395.79% | -62.69% | 28.61% | - | |
| Free Cash Flow | 0.78 | -0.09 | 0.45 | 2.2 | -2.05 | |
| Free Cash Flow Per Share | 0.10 | -0.01 | 0.06 | 0.28 | -0.27 | |
| Gross Margin | 28.95% | 21.52% | 30.89% | 26.63% | 27.59% | |
| Operating Margin | 2.52% | -1.35% | 0.86% | 3.67% | -12.65% | |
| Profit Margin | 4.77% | 10.19% | 2.47% | 4.62% | 5.76% | |
| Free Cash Flow Margin | 5.04% | -0.47% | 3.04% | 10.27% | -15.32% | |
| EBITDA | 0.4 | -0.23 | 0.16 | 0.82 | -1.64 | |
| EBITDA Margin | 2.61% | -1.26% | 1.08% | 3.84% | -12.28% | |
| D&A For EBITDA | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | |
| EBIT | 0.39 | -0.24 | 0.13 | 0.78 | -1.69 | |
| EBIT Margin | 2.52% | -1.35% | 0.86% | 3.67% | -12.65% | |
| Effective Tax Rate | 7.85% | 2.66% | 4.26% | - | 19.28% | |
| Revenue as Reported | 15.38 | 17.94 | 14.95 | 21.39 | 13.36 | |
| Advertising Expenses | - | - | - | 0.01 | 0.01 | |