| 227 | 167 | 202 | 367 | 183 | 319 |
Cash & Short-Term Investments | 227 | 167 | 202 | 367 | 183 | 319 |
| -21.72% | -17.33% | -44.96% | 100.55% | -42.63% | -63.38% |
| 671 | 821 | 695 | 688 | 681 | 604 |
| 608 | 523 | 637 | 696 | 755 | 752 |
| 222 | 97 | 88 | 77 | 106 | 154 |
| 1,728 | 1,608 | 1,622 | 1,828 | 1,725 | 1,829 |
Net Property, Plant & Equipment | 1,615 | 1,600 | 1,675 | 1,691 | 1,676 | 1,634 |
| 556 | 566 | 681 | 712 | 884 | 918 |
| 1,231 | 1,229 | 1,228 | 1,252 | 1,558 | 1,575 |
| 483 | 558 | 545 | 462 | 315 | 378 |
|
| 1,957 | 1,828 | 1,486 | 1,659 | 1,469 | 1,675 |
| 307 | 4 | 4 | 50 | 237 | - |
Current Portion of Long-Term Debt | - | - | - | - | - | 300 |
Current Portion of Leases | 83 | 87 | 84 | 87 | 78 | 81 |
Other Current Liabilities | - | - | - | 121 | - | - |
Total Current Liabilities | 2,347 | 1,919 | 1,574 | 1,917 | 1,784 | 2,056 |
| 2,486 | 2,484 | 2,481 | 2,477 | 2,474 | 2,484 |
| 341 | 305 | 334 | 310 | 314 | 301 |
Other Long-Term Liabilities | 404 | 371 | 870 | 853 | 857 | 901 |
Total Long-Term Liabilities | 3,231 | 3,160 | 3,685 | 3,640 | 3,645 | 3,686 |
|
| 131 | 131 | 131 | 131 | 131 | 131 |
| -1,591 | -1,404 | -1,186 | -1,246 | -1,346 | -1,396 |
Additional Paid-in Capital | 1,304 | 1,319 | 1,288 | 1,245 | 1,202 | 1,186 |
Accumulated Other Comprehensive Income | -159 | -157 | -155 | -493 | -479 | -546 |
| 190 | 432 | 250 | 583 | 1,048 | 1,036 |
Total Common Shareholders' Equity | -125 | 321 | 328 | 220 | 556 | 411 |
| 160 | 161 | 164 | 168 | 173 | 181 |
| 35 | 482 | 492 | 388 | 729 | 592 |
Total Liabilities & Equity | 5,613 | 5,561 | 5,751 | 5,945 | 6,158 | 6,334 |
| 3,217 | 2,880 | 2,903 | 2,924 | 3,103 | 3,166 |
| -2,990 | -2,713 | -2,701 | -2,557 | -2,920 | -2,847 |
| -24.27 | -21.83 | -21.64 | -20.59 | -23.57 | -22.36 |
| -125 | 321 | 328 | 220 | 556 | 411 |
| -1.01 | 2.58 | 2.63 | 1.77 | 4.49 | 3.23 |
| -1,912 | -1,474 | -1,581 | -1,744 | -1,886 | -2,082 |
Tangible Book Value Per Share | -15.52 | -11.86 | -12.67 | -14.04 | -15.22 | -16.36 |