The Clorox Company (CLX)
NYSE: CLX · Real-Time Price · USD
157.25
+4.18 (2.73%)
At close: Feb 21, 2025, 4:00 PM
157.00
-0.25 (-0.16%)
After-hours: Feb 21, 2025, 7:34 PM EST
The Clorox Company Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | 457 | 280 | 149 | 462 | 710 | 939 | Upgrade
|
| Depreciation & Amortization | 214 | 225 | 226 | 216 | 205 | 175 | Upgrade
|
| Other Amortization | 10 | 10 | 10 | 8 | 6 | 5 | Upgrade
|
| Loss (Gain) From Sale of Assets | 350 | 238 | - | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 445 | - | 329 | - | Upgrade
|
| Stock-Based Compensation | 85 | 74 | 73 | 52 | 50 | 50 | Upgrade
|
| Other Operating Activities | -25 | 109 | -99 | 147 | -13 | 28 | Upgrade
|
| Change in Accounts Receivable | 15 | -34 | -13 | -84 | 82 | -27 | Upgrade
|
| Change in Inventory | - | 55 | 58 | -18 | -282 | 50 | Upgrade
|
| Change in Accounts Payable | -115 | -140 | 157 | -47 | 311 | 291 | Upgrade
|
| Change in Income Taxes | -74 | -147 | 152 | 35 | -90 | 14 | Upgrade
|
| Change in Other Net Operating Assets | 6 | 25 | - | 15 | -32 | 21 | Upgrade
|
| Operating Cash Flow | 923 | 695 | 1,158 | 786 | 1,276 | 1,546 | Upgrade
|
| Operating Cash Flow Growth | -2.22% | -39.98% | 47.33% | -38.40% | -17.46% | 55.85% | Upgrade
|
| Capital Expenditures | -228 | -212 | -228 | -251 | -331 | -254 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -85 | - | Upgrade
|
| Divestitures | 145 | 17 | - | - | - | - | Upgrade
|
| Other Investing Activities | -1 | 20 | 5 | 22 | -36 | 2 | Upgrade
|
| Investing Cash Flow | -84 | -175 | -223 | -229 | -452 | -252 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 237 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1,085 | - | 492 | Upgrade
|
| Total Debt Issued | -11 | - | - | 1,322 | - | 492 | Upgrade
|
| Short-Term Debt Repaid | - | -45 | -188 | - | - | -396 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -1,405 | - | - | Upgrade
|
| Total Debt Repaid | -45 | -45 | -188 | -1,405 | - | -396 | Upgrade
|
| Net Debt Issued (Repaid) | -56 | -45 | -188 | -83 | - | 96 | Upgrade
|
| Issuance of Common Stock | 30 | 1 | 33 | 5 | 103 | 162 | Upgrade
|
| Repurchase of Common Stock | -257 | - | - | -25 | -905 | -248 | Upgrade
|
| Common Dividends Paid | -599 | -595 | -583 | -571 | -558 | -533 | Upgrade
|
| Other Financing Activities | -15 | -16 | -15 | -15 | -31 | - | Upgrade
|
| Financing Cash Flow | -897 | -655 | -753 | -689 | -1,391 | -523 | Upgrade
|
| Foreign Exchange Rate Adjustments | -6 | -26 | - | -6 | 12 | -5 | Upgrade
|
| Net Cash Flow | -64 | -161 | 182 | -138 | -555 | 766 | Upgrade
|
| Free Cash Flow | 695 | 483 | 930 | 535 | 945 | 1,292 | Upgrade
|
| Free Cash Flow Growth | -4.53% | -48.06% | 73.83% | -43.39% | -26.86% | 64.38% | Upgrade
|
| Free Cash Flow Margin | 9.70% | 6.81% | 12.59% | 7.53% | 12.87% | 19.22% | Upgrade
|
| Free Cash Flow Per Share | 5.57 | 3.87 | 7.49 | 4.32 | 7.42 | 10.12 | Upgrade
|
| Cash Interest Paid | 102 | 102 | 99 | 89 | 89 | 89 | Upgrade
|
| Cash Income Tax Paid | 301 | 347 | 73 | 100 | 303 | 241 | Upgrade
|
| Levered Free Cash Flow | 558.13 | 359.38 | 921.25 | 164.75 | 595.13 | 1,049 | Upgrade
|
| Unlevered Free Cash Flow | 611.88 | 415.63 | 977.5 | 231 | 657 | 1,111 | Upgrade
|
| Change in Net Working Capital | 116 | 257 | -389 | 239 | 43 | -353 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.