| 4,417 | 2,892 | 2,912 | 2,720 | 2,835 |
| 125 | 113.2 | 111.7 | 96 | 115 |
Cash & Short-Term Investments | 4,542 | 3,006 | 3,024 | 2,816 | 2,950 |
| 51.12% | -0.60% | 7.37% | -4.54% | 70.11% |
| 639.2 | 573.1 | 535.6 | 483.2 | 434.5 |
| 160,178 | 99,455 | 91,331 | 135,779 | 158,377 |
| 165,359 | 103,034 | 94,890 | 139,078 | 161,762 |
Net Property, Plant & Equipment | 362.7 | 386.2 | 409.5 | 455.5 | 505.3 |
| 19,786 | 19,997 | 20,226 | 20,445 | 20,707 |
| 10,515 | 10,487 | 10,495 | 10,483 | 10,528 |
| 2,402 | 3,544 | 3,686 | 3,714 | 3,278 |
|
| 71.8 | 79.9 | 90.6 | 121.4 | 48.8 |
| - | 749.8 | - | 16 | 749.4 |
Other Current Liabilities | 160,225 | 101,484 | 93,326 | 137,550 | 159,600 |
Total Current Liabilities | 160,297 | 102,314 | 93,417 | 137,688 | 160,398 |
| 3,422 | 2,678 | 3,425 | 3,422 | 2,696 |
Other Long-Term Liabilities | 5,977 | 5,968 | 6,126 | 6,187 | 6,287 |
Total Long-Term Liabilities | 9,399 | 8,646 | 9,551 | 9,610 | 8,983 |
|
| 3.6 | 3.6 | 3.6 | 3.6 | 3.6 |
Additional Paid-in Capital | 22,210 | 22,403 | 22,335 | 22,262 | 22,190 |
Accumulated Other Comprehensive Income | 81.9 | -105.5 | -55.6 | -133.3 | 53.5 |
| 6,433 | 4,186 | 4,455 | 4,747 | 5,152 |
Total Common Shareholders' Equity | 28,728 | 26,487 | 26,738 | 26,879 | 27,399 |
| 28,728 | 26,487 | 26,738 | 26,879 | 27,399 |
Total Liabilities & Equity | 198,424 | 137,447 | 129,706 | 174,176 | 196,780 |
| 3,422 | 3,428 | 3,425 | 3,438 | 3,445 |
| 1,120 | -422.4 | -401.7 | -622.3 | -495.2 |
| 3.11 | -1.17 | -1.12 | -1.73 | -1.38 |
| 28,728 | 26,487 | 26,738 | 26,879 | 27,399 |
| 79.73 | 73.59 | 74.38 | 74.83 | 76.34 |
| -1,573 | -3,997 | -3,983 | -4,049 | -3,836 |
Tangible Book Value Per Share | -4.36 | -11.10 | -11.08 | -11.27 | -10.69 |