| 2,447 | 2,892 | 2,912 | 2,720 | 2,835 | 1,633 |
| 123.2 | 113.2 | 111.7 | 96 | 115 | 100.9 |
Cash & Short-Term Investments | 2,570 | 3,006 | 3,024 | 2,816 | 2,950 | 1,734 |
| 5.57% | -0.60% | 7.37% | -4.54% | 70.11% | 6.09% |
| 642.9 | 573.1 | 535.6 | 483.2 | 434.5 | 461.3 |
| 6.5 | 6.3 | 5.2 | 4.9 | 4.8 | 4.7 |
| 149,581 | 99,449 | 91,326 | 135,774 | 158,373 | 87,084 |
| 152,801 | 103,034 | 94,890 | 139,078 | 161,762 | 89,284 |
Property, Plant & Equipment | 622.8 | 671.5 | 744.3 | 837.6 | 930.8 | 1,058 |
| 1,210 | 2,582 | - | - | - | - |
| 10,515 | 10,487 | 10,495 | 10,483 | 10,528 | 10,799 |
| 19,843 | 19,997 | 20,226 | 20,445 | 20,707 | 22,041 |
| 2,153 | 676.6 | 3,351 | 3,332 | 2,852 | 1,478 |
|
| 74.9 | 79.9 | 90.6 | 121.4 | 48.8 | 69.3 |
| - | - | - | 16 | 749.4 | - |
Current Portion of Long-Term Debt | - | 749.8 | - | - | - | - |
Current Portion of Leases | 55.2 | 53.4 | 55.1 | 58.1 | 55.2 | 52.2 |
| - | - | - | 12.7 | 15.2 | 37.3 |
Other Current Liabilities | 149,457 | 101,431 | 93,271 | 137,479 | 159,530 | 88,039 |
Total Current Liabilities | 149,587 | 102,314 | 93,417 | 137,688 | 160,398 | 88,198 |
| 3,421 | 2,678 | 3,425 | 3,422 | 2,696 | 3,444 |
| 293 | 340 | 403.4 | 451.3 | 525.3 | 576 |
Long-Term Deferred Tax Liabilities | 5,220 | 5,247 | 5,328 | 5,361 | 5,390 | 5,607 |
Other Long-Term Liabilities | 432.7 | 381.2 | 394.8 | 374.7 | 371.2 | 483.4 |
|
| 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 |
Additional Paid-In Capital | 22,437 | 22,403 | 22,335 | 22,262 | 22,190 | 21,186 |
| 5,706 | 4,186 | 4,455 | 4,747 | 5,152 | 4,996 |
Comprehensive Income & Other | 43.4 | -105.5 | -55.6 | -133.3 | 53.5 | 134.9 |
| 28,190 | 26,487 | 26,738 | 26,879 | 27,399 | 26,320 |
| - | - | - | - | - | 31.6 |
|
Total Liabilities & Equity | 187,145 | 137,447 | 129,706 | 174,176 | 196,780 | 124,660 |
| 3,770 | 3,821 | 3,884 | 3,948 | 4,026 | 4,072 |
| -1,200 | -815.8 | -860.2 | -1,132 | -1,076 | -2,338 |
| -3.33 | -2.27 | -2.39 | -3.15 | -3.00 | -6.52 |
Filing Date Shares Outstanding | 360.6 | 360.36 | 359.99 | 359.72 | 359.4 | 359.01 |
Total Common Shares Outstanding | 359.85 | 359.61 | 359.23 | 358.93 | 358.6 | 358.11 |
| 3,214 | 719.6 | 1,473 | 1,391 | 1,363 | 1,086 |
| 78.34 | 73.66 | 74.43 | 74.89 | 76.41 | 73.50 |
| -2,167 | -3,997 | -3,983 | -4,049 | -3,836 | -6,520 |
Tangible Book Value Per Share | -6.02 | -11.11 | -11.09 | -11.28 | -10.70 | -18.21 |
| - | - | - | - | - | 7.7 |
| - | 130.7 | 130.7 | 132.2 | 132.3 | 167.1 |
| - | 432.6 | 413.3 | 551.3 | 519.1 | 492.9 |
| - | 147.1 | 143.7 | 224.8 | 232.3 | 225.5 |