CME Group Inc. (CME)
NASDAQ: CME · Real-Time Price · USD
223.08
-0.53 (-0.24%)
At close: Nov 4, 2024, 4:00 PM
223.21
+0.13 (0.06%)
After-hours: Nov 4, 2024, 4:21 PM EST

CME Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-3,2262,6912,6362,1052,117
Upgrade
Depreciation & Amortization
-352.6362.6385.4464.4473.3
Upgrade
Loss (Gain) From Sale of Assets
----30.426.361.1
Upgrade
Loss (Gain) From Sale of Investments
--72.1-4.8-1175.51.8
Upgrade
Loss (Gain) on Equity Investments
----400.7--43.6
Upgrade
Stock-Based Compensation
-82.984.375.29673.1
Upgrade
Other Operating Activities
--40.618.115.3-4125.2
Upgrade
Change in Accounts Receivable
--51.5-51.1-45.728.260.8
Upgrade
Change in Accounts Payable
--30.872.5-18.67.4-54.1
Upgrade
Change in Income Taxes
--77.1-147.8-120.54.7-28.6
Upgrade
Change in Other Net Operating Assets
-64.231.22318.9-12.7
Upgrade
Operating Cash Flow
-3,4543,0562,4022,7162,673
Upgrade
Operating Cash Flow Growth
-13.02%27.21%-11.53%1.60%9.51%
Upgrade
Capital Expenditures
--76.4-89.7-127.2-197.5-245.6
Upgrade
Cash Acquisitions
----52.9--
Upgrade
Investment in Securities
-97.3-400.1199.22293
Upgrade
Investing Cash Flow
-20.9-489.858.4-175.5-152.6
Upgrade
Short-Term Debt Issued
---71,16849,705-
Upgrade
Long-Term Debt Issued
--741---
Upgrade
Total Debt Issued
--74171,16849,705-
Upgrade
Short-Term Debt Repaid
--45,057-22,700--304.6-2,471
Upgrade
Long-Term Debt Repaid
--16.4-756.2---569.2
Upgrade
Total Debt Repaid
--45,073-23,457--304.6-3,040
Upgrade
Net Debt Issued (Repaid)
--45,073-22,71671,16849,400-3,040
Upgrade
Repurchase of Common Stock
--21.4-24.8-31.7-41.4-36.8
Upgrade
Common Dividends Paid
-----2,110-1,696
Upgrade
Dividends Paid
--3,236-2,634-2,189-2,110-1,696
Upgrade
Other Financing Activities
--9.3-7.9-3.1-2.253.6
Upgrade
Financing Cash Flow
--48,339-25,38269,90947,247-4,719
Upgrade
Net Cash Flow
--44,865-22,81672,37049,787-2,199
Upgrade
Free Cash Flow
-3,3772,9662,2752,5182,427
Upgrade
Free Cash Flow Growth
-13.86%30.38%-9.65%3.75%4.44%
Upgrade
Free Cash Flow Margin
-60.65%59.22%48.51%51.56%49.86%
Upgrade
Free Cash Flow Per Share
-9.398.266.347.026.78
Upgrade
Cash Interest Paid
-129.9133.2133.3133.3146.3
Upgrade
Cash Income Tax Paid
-1,109973.4755652.7591.2
Upgrade
Levered Free Cash Flow
-2,5662,7022,0441,9872,143
Upgrade
Unlevered Free Cash Flow
-2,6652,8042,1482,0912,254
Upgrade
Change in Net Working Capital
89.1-144.1-569.3-186-56.3-280.5
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.