Cumulus Media Inc. (CMLS)
NASDAQ: CMLS · Real-Time Price · USD
0.751
+0.016 (2.18%)
Dec 20, 2024, 4:00 PM EST - Market closed

Cumulus Media Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
829.8844.55953.51916.47816.221,113
Upgrade
Revenue Growth (YoY)
-5.11%-11.43%4.04%12.28%-26.69%-2.36%
Upgrade
Cost of Revenue
329.48333.36357.48359.77340.23409.15
Upgrade
Gross Profit
500.33511.19596.03556.7475.99704.29
Upgrade
Selling, General & Admin
446.01429.36437.63437.05402.04500.89
Upgrade
Operating Expenses
504.68487.54494.01490.6454.33553.45
Upgrade
Operating Income
-4.3523.65102.0166.121.67150.85
Upgrade
Interest Expense
-69.83-71.27-64.89-67.85-68.1-82.92
Upgrade
Interest & Investment Income
1.172.360.34--0.03
Upgrade
Other Non Operating Income (Expenses)
14.73-0.36-0.13-1.01-0.27-0.18
Upgrade
EBT Excluding Unusual Items
-58.28-45.6137.33-2.75-46.767.78
Upgrade
Merger & Restructuring Charges
-8.94-17.68-8.22-14.6-14.86-18.32
Upgrade
Gain (Loss) on Sale of Assets
0.1116.061.5417.62-8.7649.24
Upgrade
Asset Writedown
-65.31-65.31-15.54--8.65-15.56
Upgrade
Other Unusual Items
2.1711.854.520-0.38
Upgrade
Pretax Income
-130.26-100.719.6120.26-78.9783.52
Upgrade
Income Tax Expense
19.9817.183.372.98-19.2522.26
Upgrade
Earnings From Continuing Operations
-150.24-117.8816.2417.28-59.7261.26
Upgrade
Net Income
-150.24-117.8816.2417.28-59.7261.26
Upgrade
Net Income to Common
-150.24-117.8816.2417.28-59.7261.26
Upgrade
Net Income Growth
---6.04%---91.91%
Upgrade
Shares Outstanding (Basic)
171720202020
Upgrade
Shares Outstanding (Diluted)
171720212020
Upgrade
Shares Change (YoY)
-5.63%-13.76%-4.34%3.03%0.16%-15.61%
Upgrade
EPS (Basic)
-8.97-6.830.830.84-2.943.04
Upgrade
EPS (Diluted)
-8.97-6.830.810.83-2.943.02
Upgrade
EPS Growth
---2.41%---90.42%
Upgrade
Free Cash Flow
-36.536.8547.2832.4318.3474.8
Upgrade
Free Cash Flow Per Share
-2.180.402.361.550.903.69
Upgrade
Gross Margin
60.29%60.53%62.51%60.74%58.32%63.25%
Upgrade
Operating Margin
-0.52%2.80%10.70%7.21%2.65%13.55%
Upgrade
Profit Margin
-18.11%-13.96%1.70%1.89%-7.32%5.50%
Upgrade
Free Cash Flow Margin
-4.40%0.81%4.96%3.54%2.25%6.72%
Upgrade
EBITDA
54.3181.83158.4119.6573.96203.4
Upgrade
EBITDA Margin
6.55%9.69%16.61%13.06%9.06%18.27%
Upgrade
D&A For EBITDA
58.6758.1856.3953.5552.2952.55
Upgrade
EBIT
-4.3523.65102.0166.121.67150.85
Upgrade
EBIT Margin
-0.52%2.80%10.70%7.21%2.65%13.55%
Upgrade
Effective Tax Rate
--17.19%14.72%-26.66%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.