Cumulus Media Inc. (CMLSQ)
OTCMKTS · Delayed Price · Currency is USD
0.0097
+0.0044 (83.02%)
At close: Jul 28, 2026

Cumulus Media Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
718.79741.7827.08844.55953.51916.47
Revenue Growth
-11.74%-10.32%-2.07%-11.43%4.04%12.28%
Gross Profit
460.89470.35502.83511.19596.03556.7
Operating Income
-18.03-18.420.0723.65102.0166.1
Net Income
-185.2-200.7-283.25-117.8816.2417.28
Earnings Per Share
-10.60-11.55-16.79-6.830.810.83
EPS Growth
-----2.41%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
57.6181.9863.8480.66107.43177.03
Total Debt
802.87843.69797.11816.51864.86953.44
Net Cash (Debt)
-745.26-761.71-733.27-735.85-757.43-776.42
Net Cash Growth
------
Net Cash Per Share
-42.61-43.82-43.45-42.61-37.83-37.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-37.08-21.34-3.1231.6678.4868.52
Capital Expenditures
-18.59-20.24-19.46-24.81-31.2-36.09
Free Cash Flow
-55.67-41.57-22.586.8547.2832.43
Free Cash Flow Growth
----85.52%45.81%76.79%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.12%63.42%60.80%60.53%62.51%60.74%
Operating Margin
-2.51%-2.48%0.01%2.80%10.70%7.21%
Pretax Margin
-26.17%-27.30%-35.43%-11.92%2.06%2.21%
Profit Margin
-25.77%-27.06%-34.25%-13.96%1.70%1.88%
FCF Margin
-7.75%-5.61%-2.73%0.81%4.96%3.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----7.1213.35
Forward PE
-21.9621.9621.966.153.74
P/FCF Ratio
---12.832.457.11
PS Ratio
0.000.000.010.100.120.25