Chimerix, Inc. (CMRX)

Chimerix Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	0.04	0.32	33.82	1.98	5.37	12.52
Revenue Growth (YoY)	-99.88%	-99.04%	1609.15%	-63.16%	-57.09%	73.49%
Cost of Revenue	0	0	0.45	0	0	0
Gross Profit	0.04	0.32	33.38	1.98	5.37	12.52
Selling, General & Admin	24.47	24.6	22.13	18.67	13.66	21.17
Research & Development	68.81	68.79	71.63	73.82	36.23	42.29
Other Operating Expenses	0	0	0	82.89	0	65.05
Operating Expenses	93.28	93.39	93.76	175.38	49.89	128.5
Operating Income	-93.24	-93.07	-60.39	-173.4	-44.52	-115.98
Other Expense / Income	-10.65	-10.97	-232.59	-0.16	-0.99	-3.41
Pretax Income	-82.59	-82.1	172.2	-173.24	-43.52	-112.58
Income Tax	0	0	0.04	0	0	0
Net Income	-82.59	-82.1	172.17	-173.24	-43.52	-112.58
Shares Outstanding (Basic)	89	89	88	85	62	56
Shares Outstanding (Diluted)	89	89	89	85	62	56
Shares Change	1.09%	-0.19%	4.53%	36.58%	12.04%	14.22%
EPS (Basic)	-0.94	-0.93	1.97	-2.04	-0.70	-2.03
EPS (Diluted)	-0.94	-0.93	1.94	-2.04	-0.70	-2.03
Free Cash Flow	-64.43	-69.17	-46.94	-100.14	-36.09	-75.34
Free Cash Flow Per Share	-0.72	-0.78	-0.54	-1.18	-0.58	-1.36
Gross Margin	100.00%	100.00%	98.68%	100.00%	100.00%	100.00%
Operating Margin	-227407.32%	-28723.77%	-178.53%	-8762.00%	-828.67%	-926.46%
Profit Margin	-201443.90%	-25337.96%	509.01%	-8753.71%	-810.16%	-899.24%
Free Cash Flow Margin	-157139.02%	-21348.46%	-138.77%	-5059.98%	-671.74%	-601.80%
Effective Tax Rate	-	-	0.02%	-	-	-
EBITDA	-82.6	-82.09	172.31	-172.77	-43.13	-112.09
EBITDA Margin	-201453.66%	-25337.65%	509.43%	-8730.07%	-802.94%	-895.34%
Depreciation & Amortization	-0	0	0.11	0.47	0.39	0.49
EBIT	-82.59	-82.1	172.2	-173.24	-43.52	-112.58
EBIT Margin	-201443.90%	-25337.96%	509.11%	-8753.71%	-810.16%	-899.24%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).