Chimerix, Inc. (CMRX)
NASDAQ: CMRX · Real-Time Price · USD
8.55
0.00 (0.00%)
At close: Apr 17, 2025, 4:00 PM
8.54
-0.01 (-0.12%)
After-hours: Apr 17, 2025, 6:10 PM EDT

Chimerix Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-88.39-82.1172.17-173.24-43.52
Upgrade
Depreciation & Amortization
0.090.090.110.470.4
Upgrade
Other Amortization
0.340.180.23--
Upgrade
Loss (Gain) From Sale of Assets
--0.01-229.67--0.01
Upgrade
Loss (Gain) From Sale of Investments
-3.83-7.05-1.570.84-0.19
Upgrade
Stock-Based Compensation
9.4817.4615.2912.265.57
Upgrade
Other Operating Activities
-0.11-0.09-57.45-0.01
Upgrade
Change in Accounts Receivable
-0.051.04-1.040.340.89
Upgrade
Change in Inventory
---2.47-2.76-
Upgrade
Change in Accounts Payable
5.49-2.055.57.06-0.19
Upgrade
Change in Other Net Operating Assets
23.44-5.42-2.351.03
Upgrade
Operating Cash Flow
-74.98-69.09-46.87-99.93-36.04
Upgrade
Capital Expenditures
-0.29-0.09-0.07-0.21-0.06
Upgrade
Sale of Property, Plant & Equipment
-0.01--0.01
Upgrade
Divestitures
--233.98--
Upgrade
Investment in Securities
71.670.68-163.88-43.8864.76
Upgrade
Investing Cash Flow
71.3270.670.04-44.0964.71
Upgrade
Short-Term Debt Repaid
---14--
Upgrade
Total Debt Repaid
---14--
Upgrade
Net Debt Issued (Repaid)
---14--
Upgrade
Issuance of Common Stock
7.450.471.47112.431.41
Upgrade
Other Financing Activities
-0.4-0.16-0.19--
Upgrade
Financing Cash Flow
7.050.31-12.73112.431.41
Upgrade
Net Cash Flow
3.391.8210.45-31.5930.09
Upgrade
Free Cash Flow
-75.26-69.18-46.94-100.14-36.1
Upgrade
Free Cash Flow Margin
-35501.89%-21350.93%-138.77%-5059.98%-671.93%
Upgrade
Free Cash Flow Per Share
-0.84-0.78-0.53-1.18-0.58
Upgrade
Levered Free Cash Flow
-44.05-37.97-21.13-41.43-20.68
Upgrade
Unlevered Free Cash Flow
-44.39-38.15-21.36-41.43-20.68
Upgrade
Change in Net Working Capital
-6.68-2.56-1.15-2.62-1.23
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q