Chimerix, Inc. (CMRX)
NASDAQ: CMRX · Real-Time Price · USD
0.914
+0.034 (3.83%)
Nov 21, 2024, 4:00 PM EST - Market closed

Chimerix Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-83.59-82.1172.17-173.24-43.52-112.58
Upgrade
Depreciation & Amortization
0.090.090.110.470.40.56
Upgrade
Other Amortization
0.20.180.23---
Upgrade
Loss (Gain) From Sale of Assets
-0-0.01-229.67--0.010.26
Upgrade
Loss (Gain) From Sale of Investments
-4.57-7.05-1.570.84-0.19-1.81
Upgrade
Stock-Based Compensation
9.5817.4615.2912.265.579.53
Upgrade
Other Operating Activities
-0.11-0.09-57.45-0.0134.82
Upgrade
Change in Accounts Receivable
-0.141.04-1.040.340.89-0.9
Upgrade
Change in Inventory
---2.47-2.76--
Upgrade
Change in Accounts Payable
6.65-2.055.57.06-0.19-4.29
Upgrade
Change in Other Net Operating Assets
1.63.44-5.42-2.351.03-0.78
Upgrade
Operating Cash Flow
-70.3-69.09-46.87-99.93-36.04-75.18
Upgrade
Capital Expenditures
-0.12-0.09-0.07-0.21-0.06-0.16
Upgrade
Sale of Property, Plant & Equipment
00.01--0.01-
Upgrade
Divestitures
--233.98---
Upgrade
Investment in Securities
79.5470.68-163.88-43.8864.7610.79
Upgrade
Investing Cash Flow
79.4270.670.04-44.0964.7110.63
Upgrade
Short-Term Debt Repaid
---14---
Upgrade
Total Debt Repaid
---14---
Upgrade
Net Debt Issued (Repaid)
---14---
Upgrade
Issuance of Common Stock
0.60.471.47112.431.410.37
Upgrade
Other Financing Activities
-0.2-0.16-0.19---0.02
Upgrade
Financing Cash Flow
0.410.31-12.73112.431.410.35
Upgrade
Net Cash Flow
9.531.8210.45-31.5930.09-64.21
Upgrade
Free Cash Flow
-70.42-69.18-46.94-100.14-36.1-75.34
Upgrade
Free Cash Flow Margin
-44289.94%-21350.93%-138.77%-5059.98%-671.93%-601.80%
Upgrade
Free Cash Flow Per Share
-0.79-0.78-0.53-1.18-0.58-1.36
Upgrade
Levered Free Cash Flow
-40.05-38.61-21.13-41.43-20.68-23.76
Upgrade
Unlevered Free Cash Flow
-40.26-38.79-21.36-41.43-20.68-23.76
Upgrade
Change in Net Working Capital
-8.21-1.92-1.15-2.62-1.235.43
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.