| 509 | 103 | 227 | 164 | 452 |
| 1,323 | 1,063 | 944 | 1,580 | 943 |
| 791 | 769 | 938 | 1,117 | 667 |
| 639 | 551 | 506 | 497 | 495 |
| 106 | 75 | 21 | 18 | 24 |
| 104 | 229 | 203 | 57 | 46 |
| 3,472 | 2,790 | 2,839 | 3,433 | 2,627 |
Property, Plant & Equipment | 30,702 | 27,485 | 25,098 | 22,744 | 22,378 |
| 3,355 | 3,569 | 3,683 | 3,595 | 2,259 |
| 61 | 69 | 76 | 71 | 71 |
| 2,351 | 2,007 | 1,821 | 1,510 | 1,418 |
|
| 1,404 | 1,093 | 809 | 936 | 886 |
| 890 | 810 | 754 | 660 | 622 |
| - | 65 | 93 | 20 | - |
Current Portion of Long-Term Debt | 950 | 1,191 | 975 | 1,090 | 376 |
Current Portion of Leases | 9 | 7 | 9 | 13 | 9 |
Current Income Taxes Payable | 47 | 53 | 49 | 48 | 138 |
Other Current Liabilities | 248 | 302 | 206 | 218 | 173 |
Total Current Liabilities | 3,548 | 3,521 | 2,895 | 2,985 | 2,204 |
| 17,810 | 15,194 | 14,508 | 13,122 | 12,046 |
| 154 | 133 | 84 | 95 | 71 |
Pension & Post-Retirement Benefits | 135 | 133 | 118 | 108 | 196 |
Long-Term Deferred Tax Liabilities | 3,370 | 3,047 | 2,741 | 2,536 | 2,322 |
Other Long-Term Liabilities | 5,213 | 5,144 | 5,046 | 4,912 | 4,726 |
|
| 224 | 224 | 224 | 224 | 224 |
| 3 | 3 | 3 | 3 | 3 |
Additional Paid-In Capital | 6,510 | 6,009 | 5,705 | 5,490 | 5,406 |
| 2,443 | 2,035 | 1,658 | 1,350 | 1,057 |
Comprehensive Income & Other | -36 | -41 | -46 | -52 | -59 |
| 8,920 | 8,006 | 7,320 | 6,791 | 6,407 |
| 567 | 518 | 581 | 580 | 557 |
|
Total Liabilities & Equity | 39,941 | 35,920 | 33,517 | 31,353 | 28,753 |
| 18,923 | 16,590 | 15,669 | 14,340 | 12,502 |
| -18,414 | -16,487 | -15,442 | -14,176 | -12,050 |
| -61.18 | -55.27 | -52.94 | -48.88 | -41.62 |
Filing Date Shares Outstanding | 306.42 | 298.79 | 294.44 | 291.26 | 289.76 |
Total Common Shares Outstanding | 306.41 | 298.79 | 294.44 | 291.27 | 289.76 |
| -76 | -731 | -56 | 448 | 423 |
| 29.11 | 26.79 | 24.86 | 23.32 | 22.11 |
| 8,920 | 8,006 | 7,320 | 6,791 | 6,407 |
Tangible Book Value Per Share | 29.11 | 26.79 | 24.86 | 23.32 | 22.11 |
| 32,320 | 29,734 | 28,108 | 25,761 | 25,176 |
| 3,052 | 2,098 | 944 | 1,182 | 961 |