Claros Mortgage Trust Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019
Market Capitalization	1,233	1,891	2,036	2,187	-	-
Market Cap Growth	-	-7.11%	-6.93%	-	-	-
Enterprise Value	6,578	7,233	7,088	6,420	3,304	3,075
PE Ratio	445.50	313.73	18.16	12.82	-	-
PS Ratio	4.03	6.17	7.09	8.33	-	-
PB Ratio	0.54	0.82	0.83	0.85	-	-
P/FCF Ratio	11.34	17.34	18.73	10.24	-	-
P/OCF Ratio	11.12	17.01	18.33	10.24	-	-
EV/Sales Ratio	21.46	23.59	24.68	24.44	12.07	12.32
EV/EBITDA Ratio	168.92	185.73	52.78	33.21	16.32	18.22
EV/EBIT Ratio	221.81	243.89	56.15	34.48	16.32	18.22
EV/FCF Ratio	60.33	66.33	65.21	30.06	23.52	23.73
Debt / Equity Ratio	2.42	2.42	2.20	1.78	1.53	1.43
Debt / EBITDA Ratio	142.69	142.69	40.22	23.63	18.45	20.22
Debt / FCF Ratio	50.96	50.96	49.69	21.39	26.58	26.34
Asset Turnover	0.04	0.04	0.04	0.04	0.04	-
Interest Coverage	1.26	1.26	8.91	11.90	-	-
Return on Equity (ROE)	0.30%	0.30%	4.40%	6.80%	8.40%	-
Return on Assets (ROA)	0.10%	0.10%	1.40%	2.40%	3.00%	-
Return on Capital (ROIC)	2.23%	2.23%	2.18%	2.38%	3.44%	3.00%
Earnings Yield	0.49%	0.32%	5.51%	7.80%	-	-
FCF Yield	8.82%	5.77%	5.34%	9.76%	-	-
Dividend Yield	11.25%	5.40%	10.10%	2.30%	-	-
Payout Ratio	5000.00%	3700.00%	187.30%	29.10%	0.00%	0.00%
Buyback Yield / Dilution	0.49%	0.49%	-3.54%	-1.17%	-19.30%	-
Total Shareholder Return	11.72%	5.89%	6.56%	1.13%	-19.30%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).