Coincheck Group N.V. (CNCK)

Coincheck Group Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Apr 1, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	453,355	383,205	223,775	175,992	690,016	20,824
Other Revenue	1,422	125	274	932	950	2
Revenue	454,777	383,330	224,049	176,924	690,966	20,826
Revenue Growth (YoY)	48.54%	71.09%	26.64%	-74.39%	3217.80%	445.90%
Cost of Revenue	440,108	369,852	214,786	169,604	662,485	-
Gross Profit	14,669	13,478	9,263	7,320	28,481	20,826
Selling, General & Admin	16,569	14,358	6,641	8,012	14,405	6,048
Other Operating Expenses	100	100	116	27	233	222
Operating Expenses	16,669	14,458	6,757	8,039	14,638	6,679
Operating Income	-2,000	-980	2,506	-719	13,843	14,147
Interest Expense	-87	-35	-6	-3	-2	-10
Interest & Investment Income	1,443	1,448	6	-	1	-
Currency Exchange Gain (Loss)	-97	-42	-8	12	-8	-12
Other Non Operating Income (Expenses)	-13,599	-13,717	-42	-101	84	-453
EBT Excluding Unusual Items	-14,340	-13,326	2,456	-811	13,918	13,672
Gain (Loss) on Sale of Assets	-33	-33	384	-26	-	3
Asset Writedown	-	-	-	-9	-	-
Pretax Income	-14,373	-13,359	2,840	-846	13,918	13,675
Income Tax Expense	1,451	991	873	-287	4,123	3,430
Net Income	-15,824	-14,350	1,967	-559	9,795	10,245
Net Income to Common	-15,824	-14,350	1,967	-559	9,795	10,245
Net Income Growth	-	-	-	-	-4.39%	7217.86%
Shares Outstanding (Basic)	129	125	123	123	2	2
Shares Outstanding (Diluted)	129	125	123	123	2	2
Shares Change (YoY)	-29.50%	1.81%	-	6209.19%	0.31%	2.05%
EPS (Basic)	-122.74	-114.98	16.05	-4.56	5337.87	5749.16
EPS (Diluted)	-122.74	-114.98	16.05	-4.56	5040.50	5289.93
EPS Growth	-	-	-	-	-4.71%	7106.99%
Free Cash Flow	-2,827	-2,091	3,594	-3,896	7,364	983
Free Cash Flow Per Share	-21.93	-16.75	29.32	-31.78	3790.01	507.49
Gross Margin	3.23%	3.52%	4.13%	4.14%	4.12%	100.00%
Operating Margin	-0.44%	-0.26%	1.12%	-0.41%	2.00%	67.93%
Profit Margin	-3.48%	-3.74%	0.88%	-0.32%	1.42%	49.19%
Free Cash Flow Margin	-0.62%	-0.55%	1.60%	-2.20%	1.07%	4.72%
EBITDA	-1,892	-896	2,600	-236	14,291	14,310
EBITDA Margin	-0.42%	-0.23%	1.16%	-0.13%	2.07%	68.71%
D&A For EBITDA	108	84	94	483	448	163
EBIT	-2,000	-980	2,506	-719	13,843	14,147
EBIT Margin	-0.44%	-0.26%	1.12%	-0.41%	2.00%	67.93%
Effective Tax Rate	-	-	30.74%	-	29.62%	25.08%
Revenue as Reported	454,777	383,330	224,049	176,924	690,966	20,826
Advertising Expenses	-	1,874	661	1,294	5,606	2,055

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q