Coincheck Group N.V. (CNCK)

Coincheck Group Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	383,205	223,775	175,992	690,016	20,824
Other Revenue	125	274	932	950	2
Revenue	383,330	224,049	176,924	690,966	20,826
Revenue Growth (YoY)	71.09%	26.64%	-74.39%	3217.80%	445.90%
Cost of Revenue	369,852	214,786	169,604	662,485	-
Gross Profit	13,478	9,263	7,320	28,481	20,826
Selling, General & Admin	9,851	6,641	8,012	14,405	6,048
Other Operating Expenses	-	116	27	233	222
Operating Expenses	9,851	6,757	8,039	14,638	6,679
Operating Income	3,627	2,506	-719	13,843	14,147
Interest Expense	-39	-6	-3	-2	-10
Interest & Investment Income	1,457	6	-	1	-
Currency Exchange Gain (Loss)	-	-8	12	-8	-12
Other Non Operating Income (Expenses)	-83	81	-85	84	-453
EBT Excluding Unusual Items	4,962	2,579	-795	13,918	13,672
Merger & Restructuring Charges	-4,607	-	-	-	-
Gain (Loss) on Sale of Assets	-	261	-42	-	3
Asset Writedown	-	-	-9	-	-
Other Unusual Items	-13,714	-	-	-	-
Pretax Income	-13,359	2,840	-846	13,918	13,675
Income Tax Expense	991	873	-287	4,123	3,430
Net Income	-14,350	1,967	-559	9,795	10,245
Net Income to Common	-14,350	1,967	-559	9,795	10,245
Net Income Growth	-	-	-	-4.39%	7217.86%
Shares Outstanding (Basic)	-	2	2	2	2
Shares Outstanding (Diluted)	-	2	2	2	2
Shares Change (YoY)	-	-	4.07%	0.31%	2.05%
EPS (Basic)	-	972.80	-276.46	5337.87	5749.16
EPS (Diluted)	-	972.80	-276.46	5040.50	5289.93
EPS Growth	-	-	-	-4.71%	7106.99%
Free Cash Flow	-2,091	3,594	-3,912	7,289	983
Free Cash Flow Per Share	-	1777.45	-1934.72	3751.41	507.49
Gross Margin	3.52%	4.13%	4.14%	4.12%	100.00%
Operating Margin	0.95%	1.12%	-0.41%	2.00%	67.93%
Profit Margin	-3.74%	0.88%	-0.32%	1.42%	49.19%
Free Cash Flow Margin	-0.55%	1.60%	-2.21%	1.05%	4.72%
EBITDA	4,354	2,600	-634	14,291	14,310
EBITDA Margin	1.14%	1.16%	-0.36%	2.07%	68.71%
D&A For EBITDA	727	94	85	448	163
EBIT	3,627	2,506	-719	13,843	14,147
EBIT Margin	0.95%	1.12%	-0.41%	2.00%	67.93%
Effective Tax Rate	-	30.74%	-	29.62%	25.08%
Revenue as Reported	383,330	224,049	176,924	690,966	20,826
Advertising Expenses	-	661	1,294	5,606	2,055

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.