| 8,970 | 8,584 | 10,837 | 7,697 | 17,704 | 17,169 |
| - | - | - | - | 1 | - |
Cash & Short-Term Investments | 8,970 | 8,584 | 10,837 | 7,697 | 17,705 | 17,169 |
| -15.60% | -20.79% | 40.79% | -56.53% | 3.12% | 951.38% |
| 1,250 | 1,086 | 719 | 439 | 590 | 527 |
| - | 609 | 287 | - | - | - |
| 1,250 | 1,695 | 1,006 | 439 | 590 | 527 |
| - | 465 | 124 | - | - | - |
| 121,357 | 96,358 | 103,466 | 61,183 | 519,929 | 466,564 |
| 131,577 | 107,102 | 115,433 | 69,319 | 538,224 | 484,260 |
Property, Plant & Equipment | 1,683 | 1,909 | 1,973 | 644 | 361 | 681 |
| 519 | 46 | 39 | - | - | - |
| - | 1,240 | - | - | - | - |
| 2,853 | 1,161 | 788 | 601 | 471 | 384 |
Long-Term Deferred Tax Assets | 303 | 386 | 353 | 739 | 437 | 443 |
| 135 | 430 | 603 | 675 | 634 | 361 |
|
| - | 1,268 | 1,130 | - | 1,342 | - |
| - | 751 | - | - | 200 | - |
Current Portion of Leases | - | 376 | 384 | - | 239 | - |
Current Income Taxes Payable | 715 | 799 | 486 | 1 | 2,232 | 3,810 |
Other Current Liabilities | 123,809 | 96,660 | 103,468 | 61,183 | 520,018 | 469,038 |
Total Current Liabilities | 124,524 | 99,854 | 105,468 | 61,184 | 524,031 | 472,848 |
| 1,211 | 901 | 1,277 | - | - | - |
Other Long-Term Liabilities | 861 | 750 | - | 317 | 60 | 299 |
|
| 213 | 213 | 196 | 196 | 386 | 101 |
Additional Paid-In Capital | 13,401 | 13,317 | 668 | 668 | 478 | 504 |
| -3,792 | -2,770 | 11,580 | 9,613 | 15,172 | 12,377 |
| -4 | -4 | - | - | - | - |
Comprehensive Income & Other | 598 | 13 | - | - | - | - |
|
Total Liabilities & Equity | 137,070 | 112,274 | 119,189 | 71,978 | 540,127 | 486,129 |
| 1,211 | 2,028 | 1,661 | - | 439 | - |
| 7,759 | 6,556 | 9,176 | 7,697 | 17,266 | 17,169 |
| -27.00% | -28.55% | 19.21% | -55.42% | 0.56% | 1369.95% |
| 60.19 | 52.53 | 74.85 | 62.79 | 8886.26 | 8863.71 |
Filing Date Shares Outstanding | 130.82 | 130.81 | 2.02 | 2.02 | 2.02 | 1.78 |
Total Common Shares Outstanding | 130.82 | 130.81 | 2.02 | 2.02 | 2.02 | 1.78 |
| 7,053 | 7,248 | 9,965 | 8,135 | 14,193 | 11,412 |
| 79.62 | 82.32 | 6154.40 | 5181.59 | 7930.89 | 7279.08 |
| 7,563 | 8,368 | 11,656 | 9,876 | 15,565 | 12,598 |
Tangible Book Value Per Share | 57.81 | 63.97 | 5764.68 | 4884.35 | 7697.95 | 7063.77 |
| - | 121 | 149 | - | 165 | 161 |
| - | - | 299 | - | - | - |
| - | 542 | 253 | - | 391 | 389 |