| Revenue | 15.44 | 30.59 | 26.24 | 47.33 | 38.41 | |
| Revenue Growth (YoY) | -49.52% | 16.58% | -44.57% | 23.22% | -33.87% | |
| Cost of Revenue | 14.99 | 31.02 | 26.43 | 47.23 | 37.78 | |
| Gross Profit | 0.45 | -0.44 | -0.19 | 0.1 | 0.63 | |
| Selling, General & Admin | 4.2 | 4.33 | 8.57 | 13.36 | 5.79 | |
| Research & Development | - | 0.02 | 0.23 | 0.33 | 0.54 | |
| Operating Expenses | 4.2 | 4.35 | 8.8 | 13.69 | 6.33 | |
| Operating Income | -3.76 | -4.78 | -9 | -13.59 | -5.7 | |
| Interest & Investment Income | 0.3 | 0.3 | 0.12 | 0 | 0 | |
| Other Non Operating Income (Expenses) | 0.07 | 0.16 | 1.81 | 11.11 | 0.62 | |
| EBT Excluding Unusual Items | -3.39 | -4.32 | -7.08 | -2.47 | -5.08 | |
| Gain (Loss) on Sale of Investments | -0 | -0.43 | -0.6 | -0.04 | - | |
| Gain (Loss) on Sale of Assets | 0.02 | 0.01 | - | - | - | |
| Asset Writedown | - | -1.23 | -2.12 | - | - | |
| Pretax Income | -3.37 | -5.98 | -9.79 | -2.51 | -5.08 | |
| Income Tax Expense | 0.4 | -0 | -0 | 0.18 | 0.14 | |
| Earnings From Continuing Operations | -3.77 | -5.97 | -9.79 | -2.69 | -5.22 | |
| Net Income to Company | -3.77 | -5.97 | -9.79 | -2.69 | -5.22 | |
| Minority Interest in Earnings | 0.01 | - | - | -0.07 | 0.01 | |
| Net Income | -3.76 | -5.97 | -9.79 | -2.75 | -5.22 | |
| Net Income to Common | -3.76 | -5.97 | -9.79 | -2.75 | -5.22 | |
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 1 | |
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 1 | |
| Shares Change (YoY) | 5.08% | 7.83% | 7.82% | 53.20% | 26.10% | |
| EPS (Basic) | -1.86 | -3.11 | -5.49 | -1.66 | -4.83 | |
| EPS (Diluted) | -1.86 | -3.11 | -5.49 | -1.66 | -4.83 | |
| Free Cash Flow | -2.06 | -2.09 | -3.19 | -9.17 | 0.33 | |
| Free Cash Flow Per Share | -1.02 | -1.09 | -1.79 | -5.54 | 0.30 | |
| Gross Margin | 2.89% | -1.43% | -0.74% | 0.21% | 1.65% | |
| Operating Margin | -24.33% | -15.63% | -34.29% | -28.72% | -14.84% | |
| Profit Margin | -24.36% | -19.53% | -37.32% | -5.82% | -13.58% | |
| Free Cash Flow Margin | -13.35% | -6.84% | -12.16% | -19.38% | 0.85% | |
| EBITDA | -2.82 | -3.49 | -6.78 | -12.96 | -4.87 | |
| EBITDA Margin | -18.26% | -11.42% | -25.85% | -27.38% | -12.68% | |
| D&A For EBITDA | 0.94 | 1.29 | 2.22 | 0.63 | 0.83 | |
| EBIT | -3.76 | -4.78 | -9 | -13.59 | -5.7 | |
| EBIT Margin | -24.33% | -15.63% | -34.29% | -28.71% | -14.84% | |
| Revenue as Reported | - | - | - | 47.33 | 38.41 | |