Conifer Holdings, Inc. (CNFR)
NASDAQ: CNFR · Real-Time Price · USD
0.7700
0.00 (0.00%)
Jun 5, 2025, 4:00 PM - Market closed
Conifer Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 54.29 | 60.86 | 83.94 | 96.71 | 98.8 | 89.1 | Upgrade
|
| Total Interest & Dividend Income | 5.51 | 5.76 | 5.45 | 3.04 | 1.97 | 3.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.56 | -0.33 | 0.59 | -1.1 | 0.86 | 8.35 | Upgrade
|
| Other Revenue | 4.79 | 0.47 | 0.55 | 6.24 | 2.68 | 2.62 | Upgrade
|
| Total Revenue | 64.02 | 66.77 | 90.52 | 104.89 | 104.31 | 103.23 | Upgrade
|
| Revenue Growth (YoY) | -24.30% | -26.24% | -13.70% | 0.56% | 1.05% | 7.53% | Upgrade
|
| Policy Benefits | 72.06 | 73.3 | 82.41 | 81.44 | 69.86 | 56.23 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 12.85 | 13.34 | 15.8 | 22.18 | 28.45 | 26.11 | Upgrade
|
| Selling, General & Administrative | 11.83 | 11.83 | 16.74 | 18.79 | 16.51 | 18.47 | Upgrade
|
| Total Operating Expenses | 96.74 | 98.47 | 114.95 | 122.41 | 114.82 | 100.8 | Upgrade
|
| Operating Income | -32.72 | -31.7 | -24.43 | -17.52 | -10.51 | 2.43 | Upgrade
|
| Interest Expense | -4.55 | -4.88 | -3.21 | -2.97 | -2.85 | -2.93 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.37 | 0.82 | 0.84 | Upgrade
|
| EBT Excluding Unusual Items | -37.26 | -36.58 | -27.63 | -20.12 | -12.54 | 0.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 8.91 | - | Upgrade
|
| Other Unusual Items | 0.5 | 0.5 | - | - | 2.75 | 0.26 | Upgrade
|
| Pretax Income | -36.76 | -36.08 | -27.63 | -20.12 | -0.89 | 0.6 | Upgrade
|
| Income Tax Expense | -1.69 | -1.84 | -0.35 | -9.44 | 0.21 | 0.01 | Upgrade
|
| Earnings From Continuing Ops. | -35.08 | -34.24 | -27.28 | -10.68 | -1.09 | 0.6 | Upgrade
|
| Earnings From Discontinued Ops. | 59.71 | 58.59 | 1.38 | - | - | - | Upgrade
|
| Net Income to Company | 24.64 | 24.35 | -25.9 | -10.68 | -1.09 | 0.6 | Upgrade
|
| Net Income | 24.64 | 24.35 | -25.9 | -10.68 | -1.09 | 0.6 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.66 | 0.82 | 0.02 | - | - | - | Upgrade
|
| Net Income to Common | 23.98 | 23.53 | -25.92 | -10.68 | -1.09 | 0.6 | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 11 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 11 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.02% | 14.29% | 10.32% | 0.69% | 8.39% | Upgrade
|
| EPS (Basic) | 1.96 | 1.93 | -2.12 | -1.00 | -0.11 | 0.06 | Upgrade
|
| EPS (Diluted) | 1.96 | 1.92 | -2.12 | -1.00 | -0.11 | 0.06 | Upgrade
|
| Free Cash Flow | -56.11 | -32.68 | -13.39 | -40.47 | 4.28 | 2.9 | Upgrade
|
| Free Cash Flow Per Share | -4.59 | -2.67 | -1.10 | -3.79 | 0.44 | 0.30 | Upgrade
|
| Operating Margin | -51.10% | -47.47% | -26.98% | -16.70% | -10.08% | 2.35% | Upgrade
|
| Profit Margin | 37.45% | 35.24% | -28.64% | -10.18% | -1.05% | 0.58% | Upgrade
|
| Free Cash Flow Margin | -87.65% | -48.94% | -14.79% | -38.59% | 4.11% | 2.81% | Upgrade
|
| EBITDA | -31.13 | -30.03 | -23.88 | -17.1 | -10.09 | 2.86 | Upgrade
|
| EBITDA Margin | -48.63% | -44.97% | -26.38% | -16.30% | -9.67% | 2.77% | Upgrade
|
| D&A For EBITDA | 1.59 | 1.67 | 0.55 | 0.42 | 0.42 | 0.44 | Upgrade
|
| EBIT | -32.72 | -31.7 | -24.43 | -17.52 | -10.51 | 2.43 | Upgrade
|
| EBIT Margin | -51.10% | -47.47% | -26.98% | -16.70% | -10.08% | 2.35% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 1.00% | Upgrade
|
| Revenue as Reported | 64.52 | 67.27 | 90.52 | 104.89 | 115.96 | 103.49 | Upgrade
|
Updated Mar 28, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.