| 2,806 | 2,720 | 2,748 | 2,185 | 1,342 | 587.6 |
| 347.4 | 329.2 | 319.1 | 269.5 | 168.8 | 98.7 |
| 3,153 | 3,050 | 3,067 | 2,455 | 1,511 | 686.3 |
| 9.70% | -0.56% | 24.93% | 62.51% | 120.09% | -79.10% |
| 1,618 | 1,541 | 1,550 | 1,277 | 793.5 | 461.6 |
| 1,535 | 1,509 | 1,517 | 1,178 | 717 | 224.7 |
| 968.8 | 948.6 | 935.2 | 862.5 | 676.3 | 555.7 |
| 1,168 | 1,146 | 1,145 | 1,101 | 941.7 | 815.5 |
| 367.2 | 362.4 | 371.8 | 77 | -224.7 | -590.8 |
| -166.6 | -166 | -173 | -178.5 | -173.3 | -153.5 |
Interest & Investment Income | 46.2 | 53.2 | 55 | 20.4 | 6.4 | 4.8 |
Earnings From Equity Investments | 5.7 | 11.9 | 3.6 | -5.6 | -11.8 | -18.8 |
Currency Exchange Gain (Loss) | -7.5 | -9.7 | -28.8 | -11.5 | -1.3 | -4.8 |
EBT Excluding Unusual Items | 192.1 | 251.8 | 228.6 | -98.2 | -404.7 | -763.1 |
Merger & Restructuring Charges | - | - | - | 0.5 | 1 | -20.4 |
| - | - | - | - | - | -16.1 |
Gain (Loss) on Sale of Investments | -11.2 | 11 | 11.7 | -113.2 | - | -92.7 |
Gain (Loss) on Sale of Assets | 0.5 | -1.6 | 7.7 | 6.8 | -8 | 8.9 |
| -3.7 | -1.5 | -15.9 | -60.9 | -20.8 | -43.9 |
| -2.9 | -6.9 | -10.7 | - | -6.5 | - |
| 174.8 | 252.8 | 221.4 | -265 | -439 | -927.3 |
| 16.1 | -60.1 | 29.9 | 3 | -16.8 | -309.4 |
Earnings From Continuing Operations | 158.7 | 312.9 | 191.5 | -268 | -422.2 | -617.9 |
Minority Interest in Earnings | -3.3 | -3.2 | -3.3 | -3.2 | -0.6 | 1.1 |
| 155.4 | 309.7 | 188.2 | -271.2 | -422.8 | -616.8 |
Preferred Dividends & Other Adjustments | 1.8 | 5.5 | 3.3 | -3.8 | -6.1 | -3.8 |
| 153.6 | 304.2 | 184.9 | -267.4 | -416.7 | -613 |
| -35.36% | 64.56% | - | - | - | - |
Shares Outstanding (Basic) | 117 | 120 | 119 | 118 | 117 | 117 |
Shares Outstanding (Diluted) | 144 | 155 | 152 | 118 | 117 | 117 |
| -6.03% | 1.91% | 28.60% | 0.77% | 0.51% | 0.08% |
| 1.32 | 2.54 | 1.55 | -2.26 | -3.55 | -5.25 |
| 1.11 | 2.06 | 1.34 | -2.26 | -3.55 | -5.25 |
| -32.28% | 54.03% | - | - | - | - |
| 278.5 | 315.2 | 294.8 | 25.3 | 70.7 | -414 |
| 1.93 | 2.04 | 1.94 | 0.21 | 0.60 | -3.55 |
| 0.240 | - | - | - | - | - |
| 48.68% | 49.47% | 49.45% | 47.98% | 47.47% | 32.74% |
| 11.65% | 11.88% | 12.12% | 3.14% | -14.88% | -86.08% |
| 4.87% | 9.98% | 6.03% | -10.89% | -27.59% | -89.32% |
| 8.83% | 10.34% | 9.61% | 1.03% | 4.68% | -60.32% |
| 566.2 | 559.9 | 581.3 | 315.2 | 40.7 | -331 |
| 17.96% | 18.36% | 18.95% | 12.84% | 2.69% | -48.23% |
| 199 | 197.5 | 209.5 | 238.2 | 265.4 | 259.8 |
| 367.2 | 362.4 | 371.8 | 77 | -224.7 | -590.8 |
| 11.65% | 11.88% | 12.12% | 3.14% | -14.88% | -86.08% |
| 9.21% | - | 13.51% | - | - | - |
| 3,153 | 3,050 | 3,067 | 2,455 | 1,511 | 686.3 |