| 2,772 | 2,720 | 2,748 | 2,185 | 1,342 |
| 343.1 | 329.2 | 319.1 | 269.5 | 168.8 |
| 3,115 | 3,050 | 3,067 | 2,455 | 1,511 |
| 2.15% | -0.56% | 24.93% | 62.51% | 120.09% |
| 1,598 | 1,541 | 1,550 | 1,277 | 793.5 |
| 1,517 | 1,509 | 1,517 | 1,178 | 717 |
| 973.3 | 948.6 | 935.2 | 862.5 | 676.3 |
| 1,175 | 1,146 | 1,145 | 1,101 | 941.7 |
| 341.8 | 362.4 | 371.8 | 77 | -224.7 |
| -163.6 | -166 | -173 | -178.5 | -173.3 |
Interest & Investment Income | 38.7 | 53.2 | 55 | 20.4 | 6.4 |
Earnings From Equity Investments | 6.6 | 11.9 | 3.6 | -5.6 | -11.8 |
Currency Exchange Gain (Loss) | -9.8 | -9.7 | -28.8 | -11.5 | -1.3 |
Other Non Operating Income (Expenses) | -37.6 | - | - | - | - |
EBT Excluding Unusual Items | 176.1 | 251.8 | 228.6 | -98.2 | -404.7 |
Merger & Restructuring Charges | - | - | - | 0.5 | 1 |
Gain (Loss) on Sale of Investments | -12.1 | 11 | 11.7 | -113.2 | - |
Gain (Loss) on Sale of Assets | -2.1 | -1.6 | 7.7 | 6.8 | -8 |
| -6.5 | -1.5 | -15.9 | -60.9 | -20.8 |
| -1.5 | -6.9 | -10.7 | - | -6.5 |
| 153.9 | 252.8 | 221.4 | -265 | -439 |
| 12.4 | -60.1 | 29.9 | 3 | -16.8 |
Earnings From Continuing Operations | 141.5 | 312.9 | 191.5 | -268 | -422.2 |
Minority Interest in Earnings | -3.3 | -3.2 | -3.3 | -3.2 | -0.6 |
| 138.2 | 309.7 | 188.2 | -271.2 | -422.8 |
Preferred Dividends & Other Adjustments | 1.6 | 5.5 | 3.3 | -3.8 | -6.1 |
| 136.6 | 304.2 | 184.9 | -267.4 | -416.7 |
| -55.38% | 64.56% | - | - | - |
Shares Outstanding (Basic) | 116 | 120 | 119 | 118 | 117 |
Shares Outstanding (Diluted) | 134 | 155 | 152 | 118 | 117 |
| -13.30% | 1.91% | 28.60% | 0.77% | 0.51% |
| 1.18 | 2.54 | 1.55 | -2.26 | -3.55 |
| 1.04 | 2.06 | 1.34 | -2.26 | -3.55 |
| -49.35% | 54.03% | - | - | - |
| 177.2 | 315.2 | 294.8 | 25.3 | 70.7 |
| 1.32 | 2.04 | 1.94 | 0.21 | 0.60 |
| 0.330 | - | - | - | - |
| 48.70% | 49.47% | 49.45% | 47.98% | 47.47% |
| 10.97% | 11.88% | 12.12% | 3.14% | -14.88% |
| 4.38% | 9.98% | 6.03% | -10.89% | -27.59% |
| 5.69% | 10.34% | 9.61% | 1.03% | 4.68% |
| 543.7 | 559.9 | 581.3 | 315.2 | 40.7 |
| 17.45% | 18.36% | 18.95% | 12.84% | 2.69% |
| 201.9 | 197.5 | 209.5 | 238.2 | 265.4 |
| 341.8 | 362.4 | 371.8 | 77 | -224.7 |
| 10.97% | 11.88% | 12.12% | 3.14% | -14.88% |
| 8.06% | - | 13.51% | - | - |
| 3,115 | 3,050 | 3,067 | 2,455 | 1,511 |