| 432.17 | 408.24 | 199.37 | 273.07 | 149.91 |
| - | 51.99 | 81.93 | - | - |
Cash & Short-Term Investments | 432.17 | 460.23 | 281.3 | 273.07 | 149.91 |
| -6.10% | 63.61% | 3.02% | 82.15% | 194.81% |
| 349.23 | 136.75 | 147.61 | 158.13 | 104.1 |
| 53.93 | 25.9 | 12.77 | 38.52 | 11.63 |
| 403.16 | 162.65 | 160.38 | 196.64 | 115.73 |
| 374.76 | 96.2 | 88.15 | 66.29 | 62.88 |
| 130.13 | 66.87 | 71.17 | 62.48 | 57.82 |
| 1,340 | 785.96 | 601.01 | 598.48 | 386.34 |
Net Property, Plant & Equipment | 4,387 | 1,922 | 1,918 | 1,980 | 2,001 |
| 402.95 | 171.89 | 156.22 | 126.01 | 186.67 |
|
| 335.62 | 143.64 | 137.24 | 130.23 | 76.56 |
| 404.34 | 262.18 | 290.61 | 269.66 | 252.46 |
Current Portion of Long-Term Debt | 98.33 | 112.87 | 11.11 | 28.85 | 57.33 |
Current Portion of Leases | - | - | 4.77 | 4.92 | 6.68 |
Other Current Liabilities | - | - | - | 15.14 | 52.2 |
Total Current Liabilities | 838.29 | 518.68 | 443.72 | 448.8 | 445.23 |
| 317.27 | 79.52 | 181.89 | 342.11 | 568.05 |
| 36.89 | 15.27 | 14.57 | 28.3 | 41.87 |
Other Long-Term Liabilities | 1,259 | 697.82 | 691.39 | 719.35 | 845.55 |
Total Long-Term Liabilities | 1,614 | 792.61 | 887.84 | 1,090 | 1,455 |
|
| 0.51 | 0.29 | 0.3 | 0.35 | 0.35 |
Additional Paid-in Capital | 2,982 | 540.41 | 547.86 | 646.24 | 646.95 |
Accumulated Other Comprehensive Income | -122.83 | -134.57 | -149.06 | -149.64 | -255.44 |
| 818.48 | 1,162 | 944.34 | 668.88 | 280.96 |
| 3,678 | 1,568 | 1,343 | 1,166 | 672.81 |
Total Liabilities & Equity | 6,130 | 2,880 | 2,675 | 2,704 | 2,574 |
| 452.49 | 207.66 | 212.33 | 404.18 | 673.94 |
| -20.31 | 252.57 | 68.98 | -131.11 | -524.03 |
| - | 266.18% | - | - | - |
| -0.40 | 8.47 | 2.08 | -3.67 | -14.81 |
| 3,678 | 1,568 | 1,343 | 1,166 | 672.81 |
| 71.58 | 52.61 | 40.54 | 32.64 | 19.01 |
| 3,678 | 1,568 | 1,343 | 1,166 | 672.81 |
Tangible Book Value Per Share | 71.58 | 52.61 | 40.54 | 32.64 | 19.01 |