Cambridge Nutritional Sciences plc (CNSL)
Dec 27, 2024 - CNSL was delisted (reason: acquired by Searchlight and BCI)
4.720
0.00 (0.00%)
Inactive · Last trade price on Dec 26, 2024

CNSL Cash Flow Statement

Millions GBP. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
Net Income
0.17-0.33-3.86-11.33-2.1-6.83
Depreciation & Amortization
0.320.340.330.780.580.59
Other Amortization
0.320.320.260.510.310.56
Loss (Gain) From Sale of Assets
---0.22-0
Asset Writedown & Restructuring Costs
0.110.110.410.05-8.75
Stock-Based Compensation
0.10.070.080.280.270.05
Other Operating Activities
-0.53-0.450.6612.81.9-1.75
Change in Accounts Receivable
0.080.580.811.13-0.89-0.8
Change in Inventory
0.30.170.130.48-1.07-0.17
Change in Accounts Payable
-0.25-0.2-1.47-0.141.070.14
Operating Cash Flow
0.620.61-3.15-3.23-2.420.55
Operating Cash Flow Growth
-----48.48%
Capital Expenditures
-0.18-0.05-0.03-0.97-1.97-0.2
Sale of Property, Plant & Equipment
---0.99--
Sale (Purchase) of Intangibles
-0.16-0.01-0.13-0.51-0.86-1.95
Investment in Securities
--2.5----
Other Investing Activities
0.130.055.33---
Investing Cash Flow
-0.2-2.515.18-0.49-2.83-2.15
Long-Term Debt Issued
----0.80.15
Total Debt Issued
----0.80.15
Short-Term Debt Repaid
-----0.57-0.18
Long-Term Debt Repaid
--0.24-0.41-0.39-0.25-0.3
Total Debt Repaid
-0.25-0.24-0.41-0.39-0.81-0.48
Net Debt Issued (Repaid)
-0.25-0.24-0.41-0.39-0.01-0.33
Issuance of Common Stock
--2.20.0711.862.34
Other Financing Activities
-0.02-0.02-0.3-0.18-0.77-0.38
Financing Cash Flow
-0.27-0.271.49-0.511.071.64
Foreign Exchange Rate Adjustments
-0.02-0-0.010-0-0.03
Net Cash Flow
0.12-2.173.51-4.225.83-
Free Cash Flow
0.440.56-3.18-4.2-4.380.35
Free Cash Flow Growth
-----1093.10%
Free Cash Flow Margin
4.91%5.72%-42.10%-49.15%-64.32%3.52%
Free Cash Flow Per Share
0.000.00-0.01-0.02-0.030.00
Cash Interest Paid
0.020.020.040.180.220.25
Cash Income Tax Paid
---0.48--0.14-0.17
Levered Free Cash Flow
0.210.753.5-2.53-2.89-2.13
Unlevered Free Cash Flow
0.220.763.5-2.52-2.85-1.97
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q