Cash & Equivalents | 383.22 | 128.03 | 393.64 | 595.08 | 7.23 | |
Short-Term Investments | 98.96 | 128.52 | - | - | - | |
Cash & Short-Term Investments | 482.18 | 256.55 | 393.64 | 595.08 | 7.23 | |
Cash Growth | 87.95% | -34.83% | -33.85% | 8134.15% | - | |
Other Receivables | 45.3 | 39.15 | 26.72 | 16.81 | 2.93 | |
Receivables | 45.3 | 39.15 | 26.72 | 16.81 | 2.93 | |
Prepaid Expenses | 0.84 | 1.65 | 2.79 | 4.66 | 0.01 | |
Other Current Assets | 8.1 | 17.74 | 14.59 | 12.22 | 1 | |
Total Current Assets | 536.41 | 315.09 | 437.75 | 628.77 | 11.17 | |
Property, Plant & Equipment | 11.76 | 12.95 | 1.17 | 0.16 | - | |
Long-Term Deferred Tax Assets | 26.59 | 29.65 | 3.51 | - | - | |
Other Long-Term Assets | 2.05 | 2.55 | 1.88 | 0.7 | 0.55 | |
Accounts Payable | 7.14 | 11.82 | 13.84 | 8.07 | 1.03 | |
Accrued Expenses | 49.31 | 26.62 | 22.23 | 15.7 | 1.04 | |
Short-Term Debt | - | - | - | - | 5.63 | |
Current Portion of Leases | 0.6 | - | - | - | - | |
Current Income Taxes Payable | 0.84 | 0.11 | 1.58 | 0.77 | - | |
Other Current Liabilities | 0.11 | 0.84 | 0.69 | 0.1 | 0.92 | |
Total Current Liabilities | 58 | 39.39 | 38.34 | 24.64 | 8.62 | |
Long-Term Debt | 108.94 | 75.7 | 69.8 | 75.7 | - | |
Long-Term Leases | 8.29 | 8.89 | - | - | - | |
Other Long-Term Liabilities | 0.03 | 0.03 | - | 37.74 | - | |
Common Stock | 0.36 | 0.27 | 0.27 | 0.25 | 25.55 | |
Additional Paid-In Capital | 1,386 | 987.42 | 939.26 | 876.27 | 0.83 | |
Retained Earnings | -988.7 | -752.95 | -601.86 | -385.65 | -23.85 | |
Comprehensive Income & Other | 4.21 | 1.49 | -1.5 | 0.69 | 0.57 | |
Total Liabilities & Equity | 576.8 | 360.25 | 444.31 | 629.64 | 11.72 | |
Total Debt | 117.83 | 84.59 | 69.8 | 75.7 | 5.63 | |
Net Cash (Debt) | 364.35 | 171.96 | 323.84 | 519.38 | 1.6 | |
Net Cash Growth | 111.88% | -46.90% | -37.65% | 32361.38% | - | |
Net Cash Per Share | 3.18 | 1.79 | 3.47 | 6.91 | 0.11 | |
Filing Date Shares Outstanding | 133.18 | 100.31 | 94.96 | 94.02 | 15 | |
Total Common Shares Outstanding | 132.63 | 98.77 | 94.84 | 89.99 | 15 | |
Working Capital | 478.41 | 275.71 | 399.41 | 604.14 | 2.55 | |
Book Value Per Share | 3.03 | 2.39 | 3.54 | 5.46 | 0.21 | |
Tangible Book Value | 401.55 | 236.24 | 336.17 | 491.55 | 3.1 | |
Tangible Book Value Per Share | 3.03 | 2.39 | 3.54 | 5.46 | 0.21 | |
Machinery | 1.54 | 1.5 | 0.44 | 0.2 | - | |
Construction In Progress | - | - | 0.89 | - | - | |