| 7,418 | 9,619 | 7,115 | 6,324 | 5,587 | |
| 2,408 | - | - | - | - | |
| 9,826 | 9,619 | 7,115 | 6,324 | 5,587 | |
| 2.15% | 35.20% | 12.50% | 13.20% | 18.38% | |
| 6,391 | 6,170 | 4,537 | 4,067 | 3,618 | |
| 3,435 | 3,449 | 2,578 | 2,257 | 1,969 | |
| 2,825 | 2,244 | 1,635 | 1,423 | 1,415 | |
Amortization of Goodwill & Intangibles | - | 458.93 | 214.83 | 162.67 | - | |
| 2,825 | 2,703 | 1,850 | 1,586 | 1,415 | |
| 609.54 | 746.09 | 728.27 | 671.55 | 554.75 | |
| -14.58 | -321.83 | -201 | -70.08 | -23.05 | |
Currency Exchange Gain (Loss) | 28.96 | 9.94 | -13.01 | -57.98 | -2.88 | |
Other Non Operating Income (Expenses) | -280.38 | -7.43 | -4.39 | 95.28 | 14.5 | |
EBT Excluding Unusual Items | 343.55 | 426.78 | 509.87 | 638.77 | 543.32 | |
Merger & Restructuring Charges | - | -156.77 | -85.97 | -33.76 | -0.83 | |
| -1,523 | - | - | - | - | |
Gain (Loss) on Sale of Assets | - | - | - | - | 13.2 | |
| -4.43 | - | - | - | - | |
| 1.96 | 29.27 | -15.68 | - | - | |
| -1,182 | 299.27 | 408.23 | 605 | 555.7 | |
| 96.7 | 48.06 | 94.39 | 169.36 | 150.12 | |
Earnings From Continuing Operations | -1,279 | 251.22 | 313.84 | 435.64 | 405.58 | |
Minority Interest in Earnings | - | - | - | -0.59 | - | |
| -1,279 | 251.22 | 313.84 | 435.05 | 405.58 | |
Preferred Dividends & Other Adjustments | - | 9.5 | 6 | 6.63 | 5.79 | |
| -1,279 | 241.71 | 307.84 | 428.42 | 399.79 | |
| - | -19.95% | -27.86% | 7.27% | 146.09% | |
Shares Outstanding (Basic) | 63 | 65 | 54 | 51 | 51 | |
Shares Outstanding (Diluted) | 63 | 65 | 54 | 52 | 52 | |
| -3.17% | 20.48% | 4.39% | -0.34% | 0.60% | |
| -20.30 | 3.72 | 5.72 | 8.34 | 7.78 | |
| -20.36 | 3.71 | 5.70 | 8.28 | 7.70 | |
| - | -34.83% | -31.17% | 7.52% | 141.45% | |
| - | 428.73 | 497.48 | 460.7 | 365.1 | |
| - | 6.59 | 9.21 | 8.90 | 7.03 | |
| 1.358 | 1.240 | 1.127 | 1.025 | 0.250 | |
| 9.51% | 10.00% | 10.00% | 310.00% | - | |
| 34.96% | 35.85% | 36.23% | 35.69% | 35.25% | |
| 6.20% | 7.76% | 10.24% | 10.62% | 9.93% | |
| -13.02% | 2.51% | 4.33% | 6.77% | 7.16% | |
| - | 4.46% | 6.99% | 7.28% | 6.54% | |
| 1,269 | 1,452 | 1,117 | 981.09 | 831.92 | |
| 12.91% | 15.10% | 15.69% | 15.51% | 14.89% | |
| 659.44 | 705.85 | 388.3 | 309.54 | 277.18 | |
| 609.54 | 746.09 | 728.27 | 671.55 | 554.75 | |
| 6.20% | 7.76% | 10.24% | 10.62% | 9.93% | |
| - | 16.06% | 23.12% | 27.99% | 27.02% | |
| 9,826 | - | - | - | - | |