COR3 & Co. (Holdings) Limited (COC)
COR3 & Co. (Holdings) was planning to go public, but the IPO was withdrawn on Jul 18, 2025.
IPO Price Range
$4.00 - $5.00
Shares Offered
3,875,000
Deal Size
$17.44M

COR3 & Co. (Holdings) Statistics

Total Valuation

COC has a market cap or net worth of $55.58 million. The enterprise value is $62.72 million.

Market Cap55.58M
Enterprise Value 62.72M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

COC has 12.35 million shares outstanding.

Current Share Class n/a
Shares Outstanding 12.35M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 55.05.

PE Ratio 55.05
Forward PE n/a
PS Ratio 4.21
Forward PS n/a
PB Ratio 165.02
P/TBV Ratio n/a
P/FCF Ratio 31.45
P/OCF Ratio 27.67
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 62.13
EV / Sales 4.75
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 35.49

Financial Position

Current Ratio n/a
Quick Ratio 0.23
Debt / Equity 22.38
Debt / EBITDA n/a
Debt / FCF 4.27
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 323.34% and return on invested capital (ROIC) is 13.83%.

Return on Equity (ROE) 323.34%
Return on Assets (ROA) 9.11%
Return on Invested Capital (ROIC) 13.83%
Return on Capital Employed (ROCE) n/a
Revenue Per Employee $52,138
Profits Per Employee $3,990
Employee Count253
Asset Turnover n/a
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, COC had revenue of $13.19 million and earned $1.01 million in profits. Earnings per share was $0.08.

Revenue13.19M
Gross Profit 8.18M
Operating Income 1.09M
Pretax Income 1.10M
Net Income 1.01M
EBITDA n/a
EBIT n/a
Earnings Per Share (EPS) $0.08
Full Income Statement

Balance Sheet

The company has $392,765 in cash and $7.54 million in debt, giving a net cash position of -$7.15 million or -$0.58 per share.

Cash & Cash Equivalents 392,765
Total Debt 7.54M
Net Cash -7.15M
Net Cash Per Share -$0.58
Equity (Book Value) 336,773
Book Value Per Share 0.03
Working Capital -3.53M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $2.01 million and capital expenditures -$241,293, giving a free cash flow of $1.77 million.

Operating Cash Flow 2.01M
Capital Expenditures -241,293
Free Cash Flow 1.77M
FCF Per Share $0.14
Full Cash Flow Statement

Margins

Gross margin is 61.98%, with operating and profit margins of 8.26% and 7.65%.

Gross Margin 61.98%
Operating Margin 8.26%
Pretax Margin 8.34%
Profit Margin 7.65%
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin 13.40%

Dividends & Yields

COC does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 1.82%
FCF Yield 3.18%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score 4