Cohen & Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2008
Revenue	92.72	82.98	44.39	146.37	130.11	49.67	Upgrade
Revenue Growth (YoY)	72.05%	86.95%	-69.67%	12.50%	161.97%	0.57%	Upgrade
Gross Profit	92.72	82.98	44.39	146.37	130.11	49.67	Upgrade
Selling, General & Admin	61.74	57.3	55.37	88.41	62.61	29.37	Upgrade
Other Operating Expenses	20.01	18.82	16.98	18.36	25.17	16.25	Upgrade
Operating Expenses	81.75	76.12	72.35	106.78	87.78	45.63	Upgrade
Operating Income	10.97	6.86	-27.96	39.59	42.33	4.04	Upgrade
Interest Expense / Income	6.6	6.53	4.98	7.23	9.59	7.58	Upgrade
Other Expense / Income	-0.64	-0.1	-24.35	24.09	27.2	-0.97	Upgrade
Pretax Income	5.01	0.43	-8.6	8.27	5.54	-2.58	Upgrade
Income Tax	5.46	5.55	4.79	-3.54	-8.67	-0.52	Upgrade
Net Income	-0.45	-5.11	-13.39	11.81	14.21	-2.05	Upgrade
Net Income Growth	-	-	-	-16.87%	-	-	Upgrade
Shares Outstanding (Basic)	2	2	1	1	1	1	Upgrade
Shares Outstanding (Diluted)	6	2	1	5	5	2	Upgrade
Shares Change	2.87%	6.55%	-73.12%	3.81%	202.83%	-0.20%	Upgrade
EPS (Basic)	-0.32	-3.38	-9.43	9.95	12.56	-1.81	Upgrade
EPS (Diluted)	-0.32	-3.38	-9.43	7.83	7.66	-1.81	Upgrade
EPS Growth	-	-	-	2.22%	-	-	Upgrade
Free Cash Flow	-7.19	-40.03	-24.06	17.29	41.22	-15.56	Upgrade
Free Cash Flow Per Share	-4.55	-26.45	-16.94	14.57	36.44	-13.69	Upgrade
Dividend Per Share	1.000	1.000	1.750	0.500	-	0.400	Upgrade
Dividend Growth	0%	-42.86%	250.00%	-	-	-50.00%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	11.83%	8.27%	-63.00%	27.05%	32.53%	8.14%	Upgrade
Profit Margin	-0.49%	-6.16%	-30.16%	8.07%	10.92%	-4.14%	Upgrade
Free Cash Flow Margin	-7.75%	-48.24%	-54.21%	11.81%	31.68%	-31.34%	Upgrade
Effective Tax Rate	109.05%	1283.56%	-	-42.83%	-156.59%	-	Upgrade
EBITDA	12.15	7.52	-3.06	15.87	15.46	5.33	Upgrade
EBITDA Margin	13.10%	9.06%	-6.88%	10.84%	11.88%	10.72%	Upgrade
Depreciation & Amortization	0.54	0.56	0.56	0.37	0.33	0.32	Upgrade
EBIT	11.61	6.96	-3.61	15.5	15.13	5.01	Upgrade
EBIT Margin	12.52%	8.39%	-8.14%	10.59%	11.62%	10.08%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).