Total Interest Expense | 5.82 | 6.53 | 4.98 | 7.23 | 9.59 |
Net Interest Income | -5.82 | -6.53 | -4.98 | -7.23 | -9.59 |
Trading & Principal Transactions | 40.07 | 32.5 | 41.27 | 70.46 | 74.64 |
Asset Management Fee | 9.01 | 7.34 | 9 | 10.92 | 8.76 |
Underwriting & Investment Banking Fee | 63.42 | 28.26 | 24.72 | 28.74 | 2.23 |
Gain on Sale of Investments (Rev) | -32.9 | 14.89 | -30.61 | 36.25 | 44.48 |
Revenue | 73.78 | 76.46 | 39.41 | 139.14 | 120.52 |
Revenue Growth (YoY) | -3.50% | 94.02% | -71.68% | 15.45% | 186.74% |
Salaries & Employee Benefits | 56.39 | 52.09 | 50.29 | 85.05 | 59.9 |
Cost of Services Provided | 30.68 | 23.47 | 21.5 | 21.36 | 19.66 |
Total Operating Expenses | 87.62 | 76.12 | 72.35 | 106.78 | 79.9 |
Operating Income | -13.84 | 0.34 | -32.95 | 32.36 | 40.62 |
EBT Excluding Unusual Items | 7.86 | 15.94 | -53.88 | 68.37 | 37.67 |
Impairment of Goodwill | - | - | - | - | -7.88 |
Other Unusual Items | - | - | - | 2.13 | - |
Pretax Income | 7.86 | 15.94 | -53.88 | 70.5 | 29.78 |
Income Tax Expense | -0.33 | 5.55 | 4.79 | -3.54 | -8.67 |
Earnings From Continuing Ops. | 8.19 | 10.4 | -58.67 | 74.04 | 38.45 |
Minority Interest in Earnings | -8.32 | -15.51 | 45.28 | -62.23 | -24.25 |
Net Income | -0.13 | -5.11 | -13.39 | 11.81 | 14.21 |
Net Income to Common | -0.13 | -5.11 | -13.39 | 11.81 | 14.21 |
Net Income Growth | - | - | - | -16.87% | - |
Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 6 | 2 | 1 | 5 | 5 |
Shares Change (YoY) | 275.01% | 6.55% | -73.12% | 3.81% | 202.83% |
EPS (Basic) | -0.08 | -3.38 | -9.43 | 9.95 | 12.56 |
EPS (Diluted) | -0.08 | -3.38 | -9.43 | 7.83 | 7.66 |
EPS Growth | - | - | - | 2.13% | - |
Free Cash Flow | 8.23 | -40.03 | -24.06 | 17.29 | 41.22 |
Free Cash Flow Per Share | 1.45 | -26.45 | -16.94 | 3.27 | 8.10 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 0.500 | - |
Dividend Growth | - | - | 100.00% | - | - |
Operating Margin | -18.77% | 0.44% | -83.61% | 23.26% | 33.70% |
Profit Margin | -0.18% | -6.69% | -33.98% | 8.49% | 11.79% |
Free Cash Flow Margin | 11.15% | -52.36% | -61.06% | 12.43% | 34.20% |
Effective Tax Rate | - | 34.78% | - | - | - |
Revenue as Reported | 79.6 | 82.98 | 44.39 | 146.37 | 130.11 |