Coinbase Global, Inc. (COIN)
NASDAQ: COIN · Real-Time Price · USD
203.21
-3.29 (-1.59%)
May 9, 2025, 11:36 AM - Market open
Coinbase Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 6,666 | 6,293 | 2,927 | 3,149 | 7,355 | 1,141 | Upgrade
|
| Other Revenue | 24.08 | - | - | - | 482.55 | 133.69 | Upgrade
|
| Revenue | 6,690 | 6,293 | 2,927 | 3,149 | 7,837 | 1,275 | Upgrade
|
| Revenue Growth (YoY) | 74.78% | 115.04% | -7.06% | -59.82% | 514.76% | 143.85% | Upgrade
|
| Cost of Revenue | 983.33 | 897.71 | 420.71 | 629.88 | 1,268 | 135.51 | Upgrade
|
| Gross Profit | 5,707 | 5,396 | 2,506 | 2,519 | 6,569 | 1,139 | Upgrade
|
| Selling, General & Admin | 2,211 | 1,955 | 1,382 | 2,111 | 1,526 | 335.56 | Upgrade
|
| Research & Development | 1,466 | 1,468 | 1,325 | 2,326 | 1,291 | 271.73 | Upgrade
|
| Other Operating Expenses | 1,348 | -63.79 | -24.42 | 796.8 | 477.15 | 124.62 | Upgrade
|
| Operating Expenses | 5,024 | 3,359 | 2,682 | 5,234 | 3,294 | 731.92 | Upgrade
|
| Operating Income | 682.85 | 2,036 | -175.91 | -2,715 | 3,275 | 407.43 | Upgrade
|
| Interest Expense | -82.09 | -80.65 | -82.77 | -88.9 | -29.16 | - | Upgrade
|
| Interest & Investment Income | 270.78 | 270.78 | 181.84 | 45.39 | 2.14 | 2.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.49 | -2.49 | -10.61 | -161.75 | -40.99 | -1.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 728.31 | 728.31 | 36.38 | -2.51 | -181.17 | 4.59 | Upgrade
|
| EBT Excluding Unusual Items | 1,597 | 2,952 | -51.06 | -2,923 | 3,026 | 413.58 | Upgrade
|
| Merger & Restructuring Charges | - | - | -142.59 | -40.7 | -8 | -1.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9.69 | -9.69 | 24.43 | -101.22 | 48.54 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -0.5 | - | Upgrade
|
| Other Unusual Items | - | - | 92.38 | - | -39.2 | -3.28 | Upgrade
|
| Pretax Income | 1,588 | 2,943 | -76.85 | -3,065 | 3,027 | 409.2 | Upgrade
|
| Income Tax Expense | 119.25 | 363.58 | -171.72 | -439.63 | -597.17 | 86.88 | Upgrade
|
| Net Income | 1,468 | 2,579 | 94.87 | -2,625 | 3,624 | 322.32 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.31 | 1.31 | 0.12 | - | 527.16 | 214.06 | Upgrade
|
| Net Income to Common | 1,467 | 2,578 | 94.75 | -2,625 | 3,097 | 108.26 | Upgrade
|
| Net Income Growth | 8.77% | 2618.50% | - | - | 1024.40% | - | Upgrade
|
| Shares Outstanding (Basic) | 250 | 247 | 236 | 222 | 177 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 274 | 273 | 254 | 222 | 220 | 91 | Upgrade
|
| Shares Change (YoY) | 4.06% | 7.46% | 14.42% | 1.08% | 141.17% | 48.75% | Upgrade
|
| EPS (Basic) | 5.87 | 10.42 | 0.40 | -11.81 | 17.47 | 1.58 | Upgrade
|
| EPS (Diluted) | 5.39 | 9.48 | 0.37 | -11.83 | 14.50 | 1.40 | Upgrade
|
| EPS Growth | 4.98% | 2444.87% | - | - | 937.81% | - | Upgrade
|
| Free Cash Flow | 1,963 | 2,557 | 922.95 | -1,585 | 4,038 | 283.64 | Upgrade
|
| Free Cash Flow Per Share | 7.16 | 9.35 | 3.63 | -7.13 | 18.36 | 3.11 | Upgrade
|
| Gross Margin | 85.30% | 85.73% | 85.62% | 80.00% | 83.82% | 89.37% | Upgrade
|
| Operating Margin | 10.21% | 32.36% | -6.01% | -86.22% | 41.79% | 31.96% | Upgrade
|
| Profit Margin | 21.93% | 40.96% | 3.24% | -83.36% | 39.52% | 8.49% | Upgrade
|
| Free Cash Flow Margin | 29.34% | 40.63% | 31.54% | -50.35% | 51.52% | 22.25% | Upgrade
|
| EBITDA | 814.37 | 2,164 | -36.27 | -2,561 | 3,339 | 438.39 | Upgrade
|
| EBITDA Margin | 12.17% | 34.38% | -1.24% | -81.33% | 42.60% | 34.39% | Upgrade
|
| D&A For EBITDA | 131.52 | 127.52 | 139.64 | 154.07 | 63.65 | 30.96 | Upgrade
|
| EBIT | 682.85 | 2,036 | -175.91 | -2,715 | 3,275 | 407.43 | Upgrade
|
| EBIT Margin | 10.21% | 32.36% | -6.01% | -86.22% | 41.79% | 31.96% | Upgrade
|
| Effective Tax Rate | 7.51% | 12.35% | - | - | - | 21.23% | Upgrade
|
| Revenue as Reported | 6,961 | 6,564 | 3,108 | 3,194 | 7,839 | 1,277 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.