| 11,285 | 9,308 | 5,715 | 5,286 | 7,224 |
| 309.77 | - | - | - | - |
Cash & Short-Term Investments | 11,595 | 9,308 | 5,715 | 5,286 | 7,224 |
| 24.57% | 62.86% | 8.12% | -26.82% | 550.31% |
| 307.12 | 265.25 | 168.29 | 404.38 | 304.71 |
| 1,355 | 644.17 | 193.43 | 60.44 | 61.23 |
| 1,662 | 909.42 | 361.72 | 464.82 | 365.94 |
| 7,131 | 7,895 | 5,280 | 80,697 | 10,784 |
| 20,388 | 18,113 | 11,357 | 86,448 | 18,374 |
Net Property, Plant & Equipment | 264.57 | 200.08 | 192.55 | 241.21 | 157.62 |
| 1,398 | 46.8 | 86.42 | 135.43 | 176.69 |
| 4,169 | 1,140 | 1,140 | 1,074 | 625.76 |
| 2,622 | 1,927 | 330.61 | - | - |
| 830.2 | 1,116 | 1,648 | 1,826 | 1,941 |
|
| 117.61 | 63.32 | 39.29 | 56.04 | 39.83 |
| 687.68 | 552.66 | 456.89 | 331.24 | 439.56 |
| 452.11 | 374.27 | 62.98 | 151.51 | 426.67 |
Current Portion of Long-Term Debt | 1,270 | - | - | - | - |
Current Portion of Leases | - | - | - | 33.73 | 32.37 |
Other Current Liabilities | 6,174 | 6,951 | 4,926 | 80,243 | 10,481 |
Total Current Liabilities | 8,701 | 7,941 | 5,485 | 80,815 | 11,419 |
| 5,937 | 4,234 | 2,980 | 3,393 | 3,385 |
| - | - | - | 42.04 | 74.08 |
Other Long-Term Liabilities | 240.46 | 89.71 | 7.22 | 19.53 | 14.83 |
Total Long-Term Liabilities | 6,177 | 4,324 | 2,987 | 3,455 | 3,474 |
|
| 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital | 8,567 | 5,366 | 4,492 | 3,768 | 2,035 |
Accumulated Other Comprehensive Income | 4.97 | -50.05 | -30.27 | -38.61 | -3.4 |
| 6,221 | 4,961 | 1,820 | 1,725 | 4,350 |
| 14,793 | 10,277 | 6,282 | 5,455 | 6,382 |
Total Liabilities & Equity | 29,672 | 22,542 | 14,754 | 89,725 | 21,274 |
| 7,659 | 4,608 | 3,043 | 3,621 | 3,918 |
| 3,936 | 4,700 | 2,672 | 1,665 | 3,306 |
| -16.24% | 75.87% | 60.47% | -49.62% | 351.77% |
| 13.71 | 17.19 | 10.51 | 7.49 | 15.03 |
| 14,793 | 10,277 | 6,282 | 5,455 | 6,382 |
| 51.51 | 37.59 | 24.69 | 24.53 | 29.01 |
| 9,226 | 9,090 | 5,056 | 4,245 | 5,579 |
Tangible Book Value Per Share | 32.12 | 33.25 | 19.87 | 19.09 | 25.36 |