| 231.25 | 70.57 | 238.95 | 173.69 | 186.43 |
| 155.43 | 92.2 | 71.6 | - | - |
Cash & Short-Term Investments | 386.68 | 162.76 | 310.55 | 173.69 | 186.43 |
| 137.57% | -47.59% | 78.80% | -6.83% | 7.07% |
| 211.33 | 228.54 | 179.53 | 183.12 | 105.84 |
| 40.91 | 35.56 | 32.33 | 46.5 | 17.39 |
| 52.49 | 55.39 | 15.2 | 16.68 | 5.88 |
| 691.41 | 482.26 | 537.6 | 419.99 | 315.54 |
Net Property, Plant & Equipment | 16.2 | 20.15 | 22.01 | 26.38 | 27.14 |
| 669.51 | 891.4 | 421.71 | 567.47 | 268.72 |
| 145.93 | 162.33 | 133.86 | 133.7 | - |
| 133.79 | 107.45 | 28.13 | 26.6 | 80.68 |
|
| 10.66 | 3.93 | 8.69 | 3.49 | 4.19 |
| 380.73 | 410.77 | 264.9 | 266.62 | 226.21 |
Current Portion of Long-Term Debt | 29 | 64.58 | 183.33 | 162.5 | 48.35 |
Current Portion of Leases | 1.41 | 1.27 | 0.99 | 1.11 | 0.81 |
| 0.67 | - | - | - | - |
Other Current Liabilities | 17.57 | 28.96 | - | - | - |
Total Current Liabilities | 440.03 | 509.51 | 457.92 | 433.73 | 279.57 |
| 901.89 | 908.52 | 483.84 | 538.45 | 201.63 |
| 4.13 | 5.54 | 6.12 | 7.11 | 7.95 |
Other Long-Term Liabilities | 9.11 | 11.18 | - | - | - |
Total Long-Term Liabilities | 915.13 | 925.24 | 489.96 | 545.56 | 209.58 |
|
| 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| -222.51 | -197.51 | -137.38 | -61.92 | -42.86 |
Additional Paid-in Capital | 624.95 | 590.25 | 565.95 | 538.07 | 502.1 |
Accumulated Other Comprehensive Income | 0.32 | 0.06 | 0.01 | - | - |
| -101.13 | -164 | -233.19 | -281.34 | -256.34 |
| 301.68 | 228.84 | 195.43 | 194.84 | 202.93 |
Total Liabilities & Equity | 1,657 | 1,664 | 1,143 | 1,174 | 692.08 |
| 936.43 | 979.91 | 674.28 | 709.18 | 258.75 |
| -549.75 | -817.15 | -363.74 | -535.49 | -72.32 |
| -13.85 | -20.21 | -8.70 | -15.83 | -1.76 |
| 301.68 | 228.84 | 195.43 | 194.84 | 202.93 |
| 7.60 | 5.66 | 4.68 | 5.76 | 4.94 |
| -513.76 | -824.89 | -360.13 | -506.32 | -65.8 |
Tangible Book Value Per Share | -12.94 | -20.41 | -8.62 | -14.97 | -1.60 |