COOT Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Year Ending	TTM	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	29.05	29.05	24.91	0	0
Revenue Growth (YoY)	16.61%	16.61%	-	-	-
Cost of Revenue	20.5	20.5	18.8	0	0
Gross Profit	8.55	8.55	6.11	0	0
Selling, General & Admin	-5.68	-5.68	-3.24	2.7	0.13
Other Operating Expenses	-0.46	-0.46	-0.39	0	0
Operating Expenses	-6.14	-6.14	-3.63	2.7	0.13
Operating Income	14.69	14.69	9.75	-2.7	-0.13
Interest Expense / Income	0.55	0.55	0.36	0.01	0
Other Expense / Income	12.63	12.63	7.55	-1.35	0.71
Pretax Income	1.51	1.51	1.84	-1.35	-0.85
Income Tax	0.11	0.11	0	0	0
Net Income	1.4	1.4	1.84	-1.35	-0.85
Net Income Growth	-23.81%	-23.81%	-	-	-
Shares Outstanding (Basic)	4	4	5	12	3
Shares Outstanding (Diluted)	4	4	5	12	3
Shares Change	-33.21%	-33.21%	-53.60%	298.75%	-
EPS (Basic)	0.54	0.54	0.71	-0.12	-0.12
EPS (Diluted)	0.54	0.54	0.71	-0.12	-0.12
EPS Growth	-23.77%	-23.77%	-	-	-
Free Cash Flow	-2.13	-2.13	0.22	-1.17	-0.17
Free Cash Flow Per Share	-0.58	-0.58	0.04	-0.10	-0.06
Gross Margin	29.44%	29.44%	24.54%	-	-
Operating Margin	50.56%	50.56%	39.13%	-	-
Profit Margin	4.82%	4.82%	7.37%	-	-
Free Cash Flow Margin	-7.33%	-7.33%	0.90%	-	-
Effective Tax Rate	7.28%	7.28%	-	-	-
EBITDA	2.45	2.45	2.2	-1.34	-0.85
EBITDA Margin	8.44%	8.44%	8.82%	-	-
Depreciation & Amortization	0.39	0.39	0	0	0
EBIT	2.06	2.06	2.2	-1.34	-0.85
EBIT Margin	7.09%	7.09%	8.82%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).