| 2.31 | 0.51 | 0.12 | 0.47 | 0.32 |
Cash & Short-Term Investments | 2.31 | 0.51 | 0.12 | 0.47 | 0.32 |
| 349.16% | 323.95% | -74.47% | 49.42% | - |
| 5.33 | 4.47 | 4.44 | 3.36 | 0.67 |
| - | - | - | 0.23 | 0.08 |
| 5.96 | 4.47 | 4.44 | 3.59 | 0.75 |
| 5.9 | 6.2 | 4.69 | 2.51 | 2.04 |
| 0.68 | - | 0.25 | - | 0.8 |
| 0.32 | 0.2 | 0.3 | - | - |
| 15.17 | 11.39 | 9.81 | 6.57 | 3.91 |
Property, Plant & Equipment | 16.49 | 15.56 | 11.58 | 7.9 | 7.95 |
| - | - | 0.09 | 0.05 | 0.05 |
| 2.58 | 2.58 | 2.58 | 2.58 | 2.58 |
Long-Term Deferred Tax Assets | 0.03 | 0.03 | - | - | - |
| - | 0.43 | - | - | - |
|
| 6.99 | 9.87 | 1.78 | 2.37 | 2.51 |
| 0.15 | 0.2 | 0.1 | 0.07 | 0.04 |
| 6.47 | 0.98 | 0.4 | 0.03 | 0 |
Current Portion of Long-Term Debt | 8.59 | 6.26 | 3.19 | 10 | 5.83 |
Current Portion of Leases | 0.09 | 0.09 | 0.08 | - | - |
Current Income Taxes Payable | - | 0.13 | - | - | - |
| - | - | - | 1.35 | 0.64 |
Other Current Liabilities | 5.94 | 0.83 | 4.94 | -3.03 | 0.07 |
Total Current Liabilities | 28.23 | 18.35 | 10.48 | 10.79 | 9.09 |
| 0.69 | 9.86 | 4.95 | 0.13 | 1.44 |
| 0.71 | 0.88 | 0.97 | - | - |
|
| 0 | 0 | 0 | 2.58 | 2.58 |
Additional Paid-In Capital | 22.29 | 17.06 | 2.58 | - | - |
| -19.25 | -17.95 | 3.71 | 2.65 | 0.83 |
Comprehensive Income & Other | -0.02 | - | - | - | - |
| 3.03 | -0.88 | 6.29 | 5.23 | 3.41 |
| 1.62 | 1.79 | 1.36 | 0.95 | 0.55 |
|
Total Liabilities & Equity | 34.28 | 30 | 24.06 | 17.1 | 14.49 |
| 16.55 | 18.06 | 9.59 | 10.16 | 7.27 |
| -14.24 | -17.55 | -9.47 | -9.68 | -6.95 |
| -0.60 | -0.88 | -0.51 | -3.75 | -2.69 |
Filing Date Shares Outstanding | 27.9 | 23.22 | 2.04 | 2.04 | 2.58 |
Total Common Shares Outstanding | 27.9 | 23.22 | 2.04 | 2.04 | 2.58 |
| -13.06 | -6.97 | -0.68 | -4.23 | -5.18 |
| 0.11 | -0.04 | 3.09 | 2.57 | 1.32 |
| 0.45 | -3.46 | 3.71 | 2.65 | 0.83 |
Tangible Book Value Per Share | 0.02 | -0.15 | 1.82 | 1.30 | 0.32 |
| 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| 5.49 | 5.49 | 5.49 | 5.81 | 5.81 |
| 14.64 | 13.26 | 8.83 | 5.99 | 5.65 |