Coursera, Inc. (COUR)

Coursera Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	721.67	694.67	635.76	523.76	415.29	293.51
Revenue Growth (YoY)	7.10%	9.27%	21.39%	26.12%	41.49%	59.16%
Cost of Revenue	330.07	323.17	305.88	192.25	165.75	138.85
Gross Profit	391.6	371.5	329.89	331.51	249.53	154.67
Selling, General & Admin	343.32	341.42	318.03	327.45	257.12	144.46
Research & Development	122.55	132.05	160.08	165.13	135.41	76.78
Other Operating Expenses	-0.71	0.09	0.12	0.03	0.06	-
Operating Expenses	465.15	473.55	478.23	492.61	392.6	221.25
Operating Income	-73.55	-102.05	-148.34	-161.11	-143.06	-66.58
Interest & Investment Income	33.63	36.73	34.43	9.14	0.32	1.16
Currency Exchange Gain (Loss)	-0.31	-1.01	-0.02	-2.4	-0.35	0.12
EBT Excluding Unusual Items	-40.23	-66.33	-113.93	-154.36	-143.09	-65.3
Merger & Restructuring Charges	-5.94	-8.94	5.81	-10.15	-	-
Gain (Loss) on Sale of Investments	-1	-1	-	-	-	-
Asset Writedown	-2.23	-2.23	-3.06	-6.12	-	-
Pretax Income	-49.4	-78.5	-111.18	-170.64	-143.09	-65.3
Income Tax Expense	1.53	1.03	5.37	4.72	2.13	1.52
Net Income	-50.93	-79.53	-116.55	-175.36	-145.22	-66.82
Net Income to Common	-50.93	-79.53	-116.55	-175.36	-145.22	-66.82
Shares Outstanding (Basic)	160	157	151	145	114	37
Shares Outstanding (Diluted)	160	157	151	145	114	37
Shares Change (YoY)	3.71%	4.25%	3.92%	27.89%	205.28%	15.28%
EPS (Basic)	-0.32	-0.51	-0.77	-1.21	-1.28	-1.80
EPS (Diluted)	-0.32	-0.51	-0.77	-1.21	-1.28	-1.80
Free Cash Flow	113.88	93.78	28.49	-39.63	0.19	-18.09
Free Cash Flow Per Share	0.71	0.60	0.19	-0.27	0.00	-0.49
Gross Margin	54.26%	53.48%	51.89%	63.29%	60.09%	52.70%
Operating Margin	-10.19%	-14.69%	-23.33%	-30.76%	-34.45%	-22.68%
Profit Margin	-7.06%	-11.45%	-18.33%	-33.48%	-34.97%	-22.76%
Free Cash Flow Margin	15.78%	13.50%	4.48%	-7.57%	0.05%	-6.16%
EBITDA	-64.41	-94.71	-142.96	-155.73	-138.04	-64.34
EBITDA Margin	-8.93%	-13.63%	-22.49%	-29.73%	-33.24%	-21.92%
D&A For EBITDA	9.14	7.34	5.38	5.38	5.02	2.24
EBIT	-73.55	-102.05	-148.34	-161.11	-143.06	-66.58
EBIT Margin	-10.19%	-14.69%	-23.33%	-30.76%	-34.45%	-22.68%
Advertising Expenses	-	62.39	44.82	39.94	28.74	21.01

Updated Jul 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q