| 182.41 | 72.72 | 90.19 | 81.77 | 273.4 | 308.91 |
| - | - | - | 86.89 | - | - |
Cash & Short-Term Investments | 182.41 | 72.72 | 90.19 | 168.67 | 273.4 | 308.91 |
| 5.85% | -19.37% | -46.53% | -38.31% | -11.49% | 352.51% |
| 162.9 | 131.17 | 99.69 | 101.49 | 102.72 | 84.41 |
| 24.46 | 43.22 | 43.4 | 43.54 | 41.21 | 5.22 |
| 187.36 | 174.39 | 143.09 | 145.03 | 143.92 | 89.63 |
| 750.72 | 774 | 791.07 | 884.97 | 605.18 | 460.61 |
| 62.42 | 14.61 | 11.29 | 33.33 | 28.09 | 23.81 |
| 1,158 | 992.5 | 992.25 | 1,188 | 1,009 | 877.74 |
Net Property, Plant & Equipment | 2,015 | 2,040 | 2,107 | 2,011 | 1,980 | 2,021 |
| 61.15 | 63.6 | 62.92 | 56.86 | 50.49 | 49.64 |
| 4.46 | 4.46 | 4.46 | 4.46 | 4.46 | 4.46 |
| 0.32 | 0.24 | 0.25 | 0.27 | 107.08 | 42.94 |
| 29.01 | 21.87 | 11.5 | 9.09 | 9.55 | 15.78 |
|
| 294.89 | 242.05 | 231.51 | 284.55 | 227.55 | 187.88 |
Current Portion of Long-Term Debt | 494.35 | 458.35 | 383.15 | 618.91 | 450.96 | 65.23 |
Current Portion of Leases | 4.87 | 2.96 | 4 | 2.01 | 1.86 | 1.53 |
Other Current Liabilities | 33.21 | 62.2 | 70.73 | 47.67 | 41.79 | 10.43 |
Total Current Liabilities | 827.31 | 765.56 | 689.39 | 953.14 | 722.16 | 265.07 |
| 918.57 | 1,035 | 1,190 | 974.26 | 1,094 | 1,203 |
| 11.94 | 6.46 | 4.13 | 2.35 | 3.97 | 5.1 |
Other Long-Term Liabilities | 149.95 | 146.08 | 148.33 | 189.27 | 185.44 | 175.21 |
Total Long-Term Liabilities | 1,080 | 1,187 | 1,342 | 1,166 | 1,284 | 1,384 |
|
| 423.87 | 423.87 | 423.87 | 423.87 | 423.87 | 423.87 |
| -121.26 | -121.26 | -121.26 | -121.26 | -121.26 | -121.26 |
Additional Paid-in Capital | 473.06 | 473.06 | 473.06 | 473.06 | 473.06 | 473.06 |
Accumulated Other Comprehensive Income | -16.86 | -16.55 | -16.29 | -17.79 | -20.09 | -33.38 |
| 625.98 | 453.98 | 430.63 | 437.25 | 440.23 | 625.27 |
| 1,385 | 1,213 | 1,190 | 1,195 | 1,196 | 1,368 |
Total Liabilities & Equity | 3,293 | 3,166 | 3,222 | 3,314 | 3,202 | 3,016 |
| 1,430 | 1,503 | 1,581 | 1,598 | 1,551 | 1,275 |
| -1,247 | -1,430 | -1,491 | -1,429 | -1,278 | -966.31 |
| - | -16.70 | -17.41 | -16.69 | -14.92 | -11.29 |
| 1,385 | 1,213 | 1,190 | 1,195 | 1,196 | 1,368 |
| - | 14.17 | 13.90 | 13.96 | 13.97 | 15.97 |
| 1,319 | 1,145 | 1,123 | 1,134 | 1,141 | 1,313 |
Tangible Book Value Per Share | - | 13.37 | 13.11 | 13.24 | 13.32 | 15.34 |