| 132 | 108 | 189 | 109 | 69 | |
Cash & Short-Term Investments | 132 | 108 | 189 | 109 | 69 | |
| 22.22% | -42.86% | 73.39% | 57.97% | -91.97% | |
| - | 587 | 494 | 490 | 544 | |
| - | 43 | 35 | 51 | 51 | |
| - | 630 | 529 | 541 | 595 | |
| - | 1,386 | 1,291 | 1,246 | 933 | |
| 2,100 | 66 | 52 | 67 | 98 | |
| 2,232 | 2,190 | 2,061 | 1,963 | 1,695 | |
Property, Plant & Equipment | 2,767 | 3,031 | 2,673 | 2,582 | 2,605 | |
| - | 5,077 | 3,965 | 3,979 | 3,981 | |
| 9,347 | 4,716 | 3,142 | 3,198 | 3,239 | |
| 550 | 221 | 217 | 170 | 214 | |
|
| - | 1,311 | 1,306 | 1,334 | 1,070 | |
| - | 590 | 510 | 518 | 513 | |
| - | 250 | 178 | 235 | 37 | |
Current Portion of Long-Term Debt | 762 | 1,148 | - | 566 | - | |
Current Portion of Leases | - | 115 | 83 | 76 | 65 | |
Current Income Taxes Payable | - | 7 | 20 | 3 | 5 | |
Other Current Liabilities | 2,144 | 155 | 125 | 154 | 124 | |
Total Current Liabilities | 2,906 | 3,576 | 2,222 | 2,886 | 1,814 | |
| 6,095 | 5,715 | 4,483 | 3,980 | 5,010 | |
| - | 314 | 223 | 193 | 180 | |
Long-Term Deferred Tax Liabilities | - | 1,426 | 1,067 | 1,074 | 1,051 | |
Other Long-Term Liabilities | 1,991 | 187 | 170 | 166 | 184 | |
|
| 3,904 | 12 | 12 | 12 | 12 | |
Additional Paid-In Capital | - | 437 | 420 | 415 | 414 | |
| - | 4,569 | 4,451 | 4,040 | 3,742 | |
| - | -1,207 | -1,219 | -1,138 | -1,021 | |
Comprehensive Income & Other | - | -17 | -3 | 2 | 5 | |
| 3,904 | 3,794 | 3,661 | 3,331 | 3,152 | |
| - | 2 | 2 | 2 | 2 | |
|
Total Liabilities & Equity | 14,896 | 15,235 | 12,058 | 11,892 | 11,734 | |
| 6,857 | 7,542 | 4,967 | 5,050 | 5,292 | |
| -6,725 | -7,434 | -4,778 | -4,941 | -5,223 | |
| -22.42 | -24.78 | -15.87 | -16.36 | -17.12 | |
Filing Date Shares Outstanding | 298 | 298.11 | 297.95 | 299.36 | 301.52 | |
Total Common Shares Outstanding | 298 | 298 | 298 | 299 | 302 | |
| -674 | -1,386 | -161 | -923 | -119 | |
| 13.10 | 12.73 | 12.29 | 11.14 | 10.44 | |
| -5,443 | -5,999 | -3,446 | -3,846 | -4,068 | |
Tangible Book Value Per Share | -18.27 | -20.13 | -11.56 | -12.86 | -13.47 | |
| - | 74 | 74 | 74 | 75 | |
| - | 1,702 | 1,547 | 1,531 | 1,493 | |
| - | 4,328 | 4,004 | 3,932 | 3,732 | |
| - | 314 | 291 | 141 | 189 | |