| 132 | 108 | - | - | - | |
Cash & Short-Term Investments | 132 | 108 | - | - | - | |
| 22.22% | - | - | - | - | |
| 583 | 630 | - | - | - | |
| 1,424 | 1,386 | - | - | - | |
| 93 | 66 | - | - | - | |
| 2,232 | 2,190 | 2,061 | 1,963 | 1,695 | |
Net Property, Plant & Equipment | 2,767 | 2,698 | 2,398 | 2,343 | 2,370 | |
| 4,356 | 4,716 | 3,142 | 3,198 | 3,239 | |
| 4,991 | 5,077 | 3,965 | 3,979 | 3,981 | |
| 550 | 554 | 492 | 409 | 449 | |
|
| 1,332 | 1,311 | 1,306 | 1,334 | 1,070 | |
| 692 | 727 | 612 | 624 | 581 | |
| 762 | 1,423 | 191 | 814 | 48 | |
Other Current Liabilities | 120 | 115 | 113 | 114 | 115 | |
Total Current Liabilities | 2,906 | 3,576 | 2,222 | 2,886 | 1,814 | |
| 6,095 | 5,761 | 4,498 | 3,996 | 5,010 | |
Other Long-Term Liabilities | 1,991 | 2,102 | 1,675 | 1,677 | 1,756 | |
Total Long-Term Liabilities | 8,086 | 7,863 | 6,173 | 5,673 | 6,766 | |
|
| 12 | 12 | 12 | 12 | 12 | |
| -1,207 | -1,207 | -1,219 | -1,138 | -1,021 | |
Additional Paid-in Capital | 418 | 437 | 420 | 415 | 414 | |
Accumulated Other Comprehensive Income | -15 | -17 | -3 | 2 | 5 | |
| 4,694 | 4,569 | 4,451 | 4,040 | 3,742 | |
Total Common Shareholders' Equity | 3,902 | 3,794 | 3,661 | 3,331 | 3,152 | |
| 2 | 2 | 2 | 2 | 2 | |
| 3,904 | 3,796 | 3,663 | 3,333 | 3,154 | |
Total Liabilities & Equity | 14,896 | 15,235 | 12,058 | 11,892 | 11,734 | |
| 6,857 | 7,184 | 4,689 | 4,810 | 5,058 | |
| -6,725 | -7,076 | -4,689 | -4,810 | -5,058 | |
| - | -23.59 | -15.58 | -15.93 | -16.58 | |
| 3,902 | 3,794 | 3,661 | 3,331 | 3,152 | |
| - | 12.65 | 12.16 | 11.03 | 10.33 | |
| -5,445 | -5,999 | -3,446 | -3,846 | -4,068 | |
Tangible Book Value Per Share | - | -20.00 | -11.45 | -12.74 | -13.34 | |