| 561 | 132 | 108 | 189 | 109 | 69 |
Cash & Short-Term Investments | 561 | 132 | 108 | 189 | 109 | 69 |
| -32.33% | 22.22% | -42.86% | 73.39% | 57.97% | -91.97% |
| 671 | 583 | 630 | 529 | 541 | 595 |
| 1,360 | 1,424 | 1,386 | 1,291 | 1,246 | 933 |
| 138 | 93 | 66 | 52 | 67 | 98 |
| 2,730 | 2,232 | 2,190 | 2,061 | 1,963 | 1,695 |
Net Property, Plant & Equipment | 2,751 | 2,767 | 2,698 | 2,398 | 2,343 | 2,370 |
| 4,335 | 4,356 | 4,716 | 3,142 | 3,198 | 3,239 |
| 4,992 | 4,991 | 5,077 | 3,965 | 3,979 | 3,981 |
| 540 | 550 | 554 | 492 | 409 | 449 |
|
| 1,429 | 1,332 | 1,311 | 1,306 | 1,334 | 1,070 |
| 712 | 688 | 720 | 592 | 621 | 576 |
| 428 | 762 | 1,423 | 191 | 814 | 48 |
Other Current Liabilities | 121 | 124 | 122 | 133 | 117 | 120 |
Total Current Liabilities | 2,690 | 2,906 | 3,576 | 2,222 | 2,886 | 1,814 |
| 6,647 | 6,095 | 5,761 | 4,498 | 3,996 | 5,010 |
Other Long-Term Liabilities | 2,004 | 1,991 | 2,102 | 1,675 | 1,677 | 1,756 |
Total Long-Term Liabilities | 8,651 | 8,086 | 7,863 | 6,173 | 5,673 | 6,766 |
|
| 12 | 12 | 12 | 12 | 12 | 12 |
| -1,188 | -1,207 | -1,207 | -1,219 | -1,138 | -1,021 |
Additional Paid-in Capital | 396 | 418 | 437 | 420 | 415 | 414 |
Accumulated Other Comprehensive Income | -11 | -15 | -17 | -3 | 2 | 5 |
| 4,796 | 4,694 | 4,569 | 4,451 | 4,040 | 3,742 |
Total Common Shareholders' Equity | 4,005 | 3,902 | 3,794 | 3,661 | 3,331 | 3,152 |
| 2 | 2 | 2 | 2 | 2 | 2 |
| 4,007 | 3,904 | 3,796 | 3,663 | 3,333 | 3,154 |
Total Liabilities & Equity | 15,348 | 14,896 | 15,235 | 12,058 | 11,892 | 11,734 |
| 7,075 | 6,857 | 7,184 | 4,689 | 4,810 | 5,058 |
| -6,514 | -6,725 | -7,076 | -4,500 | -4,701 | -4,989 |
| -21.79 | -22.42 | -23.59 | -14.95 | -15.57 | -16.36 |
| 4,005 | 3,902 | 3,794 | 3,661 | 3,331 | 3,152 |
| 13.39 | 13.01 | 12.65 | 12.16 | 11.03 | 10.33 |
| -5,322 | -5,445 | -5,999 | -3,446 | -3,846 | -4,068 |
Tangible Book Value Per Share | -17.80 | -18.15 | -20.00 | -11.45 | -12.74 | -13.34 |