| 4,326 | 4,442 | 5,170 | 5,619 | 5,654 | 4,060 |
| 7.69% | -14.08% | -7.99% | -0.62% | 39.26% | -26.86% |
| 1,609 | 1,616 | 1,831 | 1,904 | 1,926 | 1,453 |
| 2,717 | 2,826 | 3,339 | 3,715 | 3,728 | 2,607 |
| 2,528 | 2,581 | 2,780 | 2,714 | 2,541 | 2,031 |
| 2,712 | 2,774 | 2,968 | 2,893 | 2,734 | 2,243 |
| 5 | 52 | 371 | 822 | 994 | 364 |
| -80 | -80 | -101 | -62 | -45 | -59 |
Interest & Investment Income | 139 | 117 | 95 | 38 | 63 | 16 |
Currency Exchange Gain (Loss) | 6 | -4 | -37 | -10 | -8 | 20 |
Other Non Operating Income (Expenses) | -7 | -8 | 1 | 3 | 2 | 7 |
EBT Excluding Unusual Items | 63 | 77 | 329 | 791 | 1,006 | 348 |
Merger & Restructuring Charges | -21 | -7 | -37 | -16 | -42 | -32 |
| -364 | -430 | -192 | -82 | - | -94 |
| -353 | -367 | -383 | -60 | -73 | -222 |
| - | - | - | 15 | 24 | 3 |
| -675 | -727 | -283 | 648 | 915 | 3 |
| 478 | 452 | -54 | 29 | 92 | 66 |
Earnings From Continuing Operations | -1,153 | -1,179 | -229 | 619 | 823 | -63 |
Minority Interest in Earnings | -1 | -3 | - | -3 | -1 | 1 |
| -504 | -1,182 | -229 | 616 | 822 | -62 |
| -504 | -1,182 | -229 | 616 | 822 | -62 |
| - | - | - | -25.06% | - | - |
Shares Outstanding (Basic) | 119 | 118 | 117 | 133 | 150 | 150 |
Shares Outstanding (Diluted) | 119 | 118 | 117 | 134 | 152 | 150 |
| 1.15% | 1.06% | -12.68% | -12.13% | 1.36% | -0.17% |
| -4.23 | -10.00 | -1.96 | 4.65 | 5.49 | -0.41 |
| -4.24 | -10.00 | -1.96 | 4.60 | 5.39 | -0.41 |
| - | - | - | -14.66% | - | - |
| -134 | 153 | 120 | 545 | 573 | 513 |
| -1.12 | 1.29 | 1.03 | 4.07 | 3.76 | 3.41 |
| 62.81% | 63.62% | 64.58% | 66.11% | 65.94% | 64.21% |
| 0.12% | 1.17% | 7.18% | 14.63% | 17.58% | 8.97% |
| -11.65% | -26.61% | -4.43% | 10.96% | 14.54% | -1.53% |
| -3.10% | 3.44% | 2.32% | 9.70% | 10.13% | 12.63% |
| 189 | 245 | 559 | 1,001 | 1,187 | 576 |
| 4.37% | 5.52% | 10.81% | 17.82% | 20.99% | 14.19% |
| 184 | 193 | 188 | 179 | 193 | 212 |
| 5 | 52 | 371 | 822 | 994 | 364 |
| 0.12% | 1.17% | 7.18% | 14.63% | 17.58% | 8.97% |
| - | - | - | 4.47% | 10.05% | 2200.00% |
| - | 8 | 7 | 9 | 4 | 3 |