| 154 | 107 | 199 | 249 | 169 | 232 |
Cash & Short-Term Investments | 154 | 107 | 199 | 249 | 169 | 232 |
| -56.74% | -46.23% | -20.08% | 47.34% | -27.16% | -60.81% |
| 184 | 215 | 332 | 369 | 434 | 373 |
| 663 | 701 | 862 | 1,057 | 1,096 | 736 |
| 218 | 498 | 215 | 195 | 192 | 205 |
| 1,219 | 1,521 | 1,608 | 1,870 | 1,891 | 1,546 |
Net Property, Plant & Equipment | 1,241 | 1,218 | 2,017 | 1,882 | 1,834 | 1,989 |
| 575 | 582 | 1,394 | 1,728 | 1,847 | 1,992 |
| 203 | 199 | 1,106 | 1,293 | 1,418 | 1,498 |
| 95 | 1,693 | 564 | 522 | 490 | 456 |
|
| 346 | 379 | 352 | 475 | 555 | 512 |
| 471 | 380 | 481 | 541 | 568 | 539 |
| 10 | 24 | 462 | 5 | 29 | 123 |
Current Portion of Leases | 244 | 249 | 400 | 429 | 414 | 447 |
Other Current Liabilities | - | 304 | - | - | - | - |
Total Current Liabilities | 1,071 | 1,336 | 1,695 | 1,450 | 1,566 | 1,621 |
| 224 | 1,466 | 1,261 | 1,822 | 1,131 | 1,219 |
| 833 | 814 | 1,452 | 1,348 | 1,467 | 1,657 |
Other Long-Term Liabilities | 1,097 | 1,225 | 681 | 826 | 758 | 827 |
Total Long-Term Liabilities | 2,154 | 3,505 | 3,394 | 3,996 | 3,356 | 3,703 |
|
| -5,464 | -5,462 | -5,458 | -5,351 | -3,987 | -3,326 |
Additional Paid-in Capital | 1,506 | 1,476 | 1,417 | 1,344 | 1,260 | 1,158 |
Accumulated Other Comprehensive Income | -375 | 57 | 161 | 147 | 194 | 56 |
| 4,438 | 4,297 | 5,479 | 5,708 | 5,092 | 4,270 |
Total Common Shareholders' Equity | 105 | 368 | 1,599 | 1,848 | 2,559 | 2,158 |
| 3 | 4 | 1 | 1 | -1 | -1 |
| 108 | 372 | 1,600 | 1,849 | 2,558 | 2,157 |
Total Liabilities & Equity | 3,333 | 5,213 | 6,689 | 7,295 | 7,480 | 7,481 |
| 1,311 | 2,553 | 3,575 | 3,604 | 3,041 | 3,446 |
| -1,157 | -2,446 | -3,376 | -3,355 | -2,872 | -3,214 |
| -9.71 | -20.68 | -28.85 | -25.04 | -18.83 | -21.36 |
| 105 | 368 | 1,599 | 1,848 | 2,559 | 2,158 |
| 0.88 | 3.11 | 13.66 | 13.79 | 16.78 | 14.34 |
| -673 | -413 | -901 | -1,173 | -706 | -1,332 |
Tangible Book Value Per Share | -5.64 | -3.49 | -7.70 | -8.75 | -4.63 | -8.85 |