Cooper-Standard Holdings Inc. (CPS)
NYSE: CPS · Real-Time Price · USD
35.72
+0.02 (0.06%)
Mar 4, 2026, 4:00 PM EST - Market closed

Cooper-Standard Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-4.31-78.13-203.32-217.79-328.84
Depreciation & Amortization
97.98103.57109.93122.48139.01
Stock-Based Compensation
15.259.167.723.265.57
Other Adjustments
-30.438.92158.9520.2270.04
Change in Receivables
-12.1867.76-12.33-65.7152.68
Changes in Inventories
-4.36-3.136.41-2.22-18.53
Changes in Accounts Payable
21.62-18.446.7420.59-25.5
Changes in Accrued Expenses
1.27-19.9716.9246.18-45.39
Changes in Income Taxes Payable
0.62-0.842.668.252.22
Changes in Other Operating Activities
-217.4623.64-31.433.23
Operating Cash Flow
64.4476.37117.28-36.15-115.51
Operating Cash Flow Growth
-15.62%-34.88%---
Capital Expenditures
-48.19-50.5-80.74-71.15-96.11
Sale of Property, Plant & Equipment
-4.33-53.290.23
Proceeds from Business Divestments
2.560.7615.35-4.62
Other Investing Activities
-0.290.42-0.03-
Investing Cash Flow
-45.63-45.12-64.97-17.89-91.26
Net Short-Term Debt Issued (Repaid)
0.02-7.29-1.234.0914.94
Long-Term Debt Issued
--924.3--
Long-Term Debt Repaid
-2.26-2.46-929.17-4.18-5.53
Net Long-Term Debt Issued (Repaid)
-2.26-2.46-4.87-4.18-5.53
Other Financing Activities
-1.730.11-75.03-4.18-6.19
Financing Cash Flow
-3.97-9.65-81.14-4.273.21
Effect of Exchange Rate Changes on Cash and Cash Equivalents
6.35-5.97-0.92-0.0111.11
Net Cash Flow
21.1915.64-29.75-58.32-192.45
Free Cash Flow
16.2525.8736.53-107.3-211.62
Free Cash Flow Growth
-37.19%-29.19%---
FCF Margin
0.59%0.95%1.30%-4.25%-9.08%
Free Cash Flow Per Share
0.911.472.11-6.24-12.41
Levered Free Cash Flow
41.53-70.34-122.58-62.74-324.5
Unlevered Free Cash Flow
63.8271.91133.6638.67-248.61
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q