Crawford & Company (CRD.B)

Crawford & Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,312	1,293	1,267	1,189	1,102	982.49
Revenue Growth (YoY)	5.60%	2.00%	6.53%	7.94%	12.17%	-2.32%
Cost of Revenue	934.93	924.96	908.06	883.13	810.23	703.62
Gross Profit	376.73	367.55	359.07	306.35	291.8	278.88
Selling, General & Admin	313.84	310.67	291.25	251.33	241.38	218.38
Operating Expenses	313.84	310.67	291.25	251.33	241.38	218.38
Operating Income	62.9	56.88	67.82	55.02	50.42	60.49
Interest Expense	-20.16	-20.3	-19.81	-10.97	-6.98	-8.19
Interest & Investment Income	3.35	3.44	2.77	0.66	0.42	0.26
Other Non Operating Income (Expenses)	-	-	0.59	0.06	-	-1.37
EBT Excluding Unusual Items	46.08	40.01	51.38	44.78	43.86	51.2
Merger & Restructuring Charges	-	-	-	-	-	-11.9
Impairment of Goodwill	-	-	-	-36.81	-	-17.67
Gain (Loss) on Sale of Investments	-	-	-	-	-	1.1
Gain (Loss) on Sale of Assets	-	-	-	-	-	15.16
Other Unusual Items	1.1	1.1	-4.03	-2.92	-	1.2
Pretax Income	47.18	41.11	47.36	5.05	43.86	39.09
Income Tax Expense	17.38	14.58	17.1	23.58	13.32	12.01
Earnings From Continuing Operations	29.81	26.53	30.26	-18.53	30.55	27.08
Minority Interest in Earnings	-0.17	0.07	0.35	0.23	0.14	1.22
Net Income	29.64	26.6	30.61	-18.31	30.69	28.3
Net Income to Common	29.64	26.6	30.61	-18.31	30.69	28.3
Net Income Growth	29.31%	-13.11%	-	-	8.47%	126.64%
Shares Outstanding (Basic)	49	49	49	49	53	53
Shares Outstanding (Diluted)	50	50	50	49	54	53
Shares Change (YoY)	0.11%	0.28%	0.58%	-8.65%	1.12%	-1.26%
EPS (Basic)	0.60	0.54	0.63	-0.37	0.58	0.53
EPS (Diluted)	0.59	0.53	0.62	-0.37	0.57	0.53
EPS Growth	29.17%	-13.36%	-	-	7.27%	129.53%
Free Cash Flow	73.76	45.41	98.9	20.8	45.1	78.95
Free Cash Flow Per Share	1.48	0.91	1.99	0.42	0.83	1.48
Dividend Per Share	0.280	0.280	0.260	0.240	0.240	0.170
Dividend Growth	-	7.69%	8.33%	-	41.18%	-15.00%
Gross Margin	28.72%	28.44%	28.34%	25.75%	26.48%	28.38%
Operating Margin	4.79%	4.40%	5.35%	4.63%	4.58%	6.16%
Profit Margin	2.26%	2.06%	2.42%	-1.54%	2.79%	2.88%
Free Cash Flow Margin	5.62%	3.51%	7.80%	1.75%	4.09%	8.04%
EBITDA	80.59	73.25	85.62	74.8	73.93	83.89
EBITDA Margin	6.14%	5.67%	6.76%	6.29%	6.71%	8.54%
D&A For EBITDA	17.69	16.38	17.79	19.78	23.51	23.4
EBIT	62.9	56.88	67.82	55.02	50.42	60.49
EBIT Margin	4.79%	4.40%	5.35%	4.63%	4.58%	6.16%
Effective Tax Rate	36.83%	35.47%	36.10%	467.26%	30.36%	30.73%
Revenue as Reported	1,359	1,341	1,317	1,231	1,139	1,016
Advertising Expenses	-	2.13	2.14	1.94	0.88	0.99

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q