Cash & Equivalents | 15.89 | 34.93 | 59.47 | 83.9 | 14.03 | 6.96 | |
Cash & Short-Term Investments | 15.89 | 34.93 | 59.47 | 83.9 | 14.03 | 6.96 | |
Cash Growth | -60.82% | -41.26% | -29.12% | 498.20% | 101.62% | -58.43% | |
Accounts Receivable | - | - | - | 0.07 | - | - | |
Other Receivables | 0.27 | 0.28 | 0.48 | 0.34 | 0.22 | 0.93 | |
Receivables | 0.27 | 0.28 | 0.48 | 0.41 | 0.22 | 0.93 | |
Inventory | - | - | - | - | 0.36 | 6.2 | |
Prepaid Expenses | 1.13 | 0.94 | 1.49 | 2.83 | 0.35 | 0.28 | |
Total Current Assets | 17.28 | 36.15 | 61.44 | 87.14 | 14.95 | 14.37 | |
Property, Plant & Equipment | 0.24 | 0.34 | 0.3 | 0.36 | 0.48 | 0.58 | |
Other Intangible Assets | - | 0.21 | 0.29 | 0.38 | 0.46 | 0.55 | |
Accounts Payable | 6.92 | 7.62 | 8.35 | 4.14 | 1.77 | 0.56 | |
Accrued Expenses | - | 0.42 | 0.99 | 0.72 | 0.7 | 0.08 | |
Current Portion of Leases | 0.03 | 0.02 | 0.05 | 0.04 | 0.05 | 0.05 | |
Other Current Liabilities | 0 | 0.24 | 0.42 | 6.66 | - | - | |
Total Current Liabilities | 6.95 | 8.3 | 9.8 | 11.57 | 2.52 | 0.69 | |
Long-Term Leases | 0.13 | 0.16 | 0.02 | 0.07 | 0.1 | 0.14 | |
Common Stock | 154.63 | 148.52 | 147.55 | 142.92 | 51.92 | 39.41 | |
Additional Paid-In Capital | 27.5 | 18.79 | 15.59 | 12.66 | 8.77 | 4.77 | |
Retained Earnings | -171.7 | -142.58 | -114.45 | -83.52 | -51.88 | -31.24 | |
Comprehensive Income & Other | - | 3.52 | 3.52 | 4.18 | 4.46 | 1.73 | |
Total Liabilities & Equity | 17.52 | 36.7 | 62.03 | 87.88 | 15.89 | 15.5 | |
Total Debt | 0.17 | 0.17 | 0.07 | 0.12 | 0.16 | 0.19 | |
Net Cash (Debt) | 15.72 | 34.76 | 59.4 | 83.78 | 13.87 | 6.77 | |
Net Cash Growth | -61.05% | -41.48% | -29.10% | 504.11% | 104.99% | -58.90% | |
Net Cash Per Share | 0.23 | 0.54 | 0.95 | 1.94 | 0.46 | 0.26 | |
Filing Date Shares Outstanding | 81.6 | 68.27 | 64.1 | 61.93 | 36.59 | 25.88 | |
Total Common Shares Outstanding | 70.2 | 65.35 | 64.04 | 61.92 | 32.86 | 25.88 | |
Working Capital | 10.33 | 27.86 | 51.63 | 75.58 | 12.43 | 13.68 | |
Book Value Per Share | 0.15 | 0.43 | 0.82 | 1.23 | 0.40 | 0.57 | |
Tangible Book Value | 10.43 | 28.04 | 51.91 | 75.86 | 12.81 | 14.12 | |
Tangible Book Value Per Share | 0.15 | 0.43 | 0.81 | 1.23 | 0.39 | 0.55 | |
Machinery | 0.43 | 0.42 | 0.35 | 0.28 | 0.26 | 0.23 | |
Leasehold Improvements | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | |