| 434,767 | 286,711 | 159,825 | 144,660 | 75,261 | 27,529 |
| 285,319 | 258,548 | 203,696 | 162,808 | 41,131 | 1,414 |
Cash & Short-Term Investments | 720,086 | 545,259 | 363,521 | 307,468 | 116,392 | 28,943 |
| 131.41% | 49.99% | 18.23% | 164.17% | 302.14% | -84.27% |
| 460,912 | 506,149 | 364,811 | 289,127 | 71,823 | 22,723 |
| 157,584 | 202,768 | 162,118 | 104,831 | 28,933 | 10,686 |
| 248,037 | 170,721 | 94,415 | 97,132 | 26,432 | 7,629 |
| 1,586,620 | 1,424,900 | 984,865 | 798,558 | 243,580 | 69,981 |
Net Property, Plant & Equipment | 1,103,360 | 954,029 | 823,230 | 610,395 | 142,775 | 44,372 |
| 32,477 | 32,573 | 101,056 | 37,031 | 9,231 | 2,990 |
| 257,559 | 246,154 | 206,213 | 155,095 | 40,488 | 14,319 |
| 3,339,220 | 3,158,560 | 2,726,850 | 2,371,890 | 704,835 | 207,510 |
|
| 434,366 | 377,762 | 348,615 | 282,108 | 66,662 | 19,585 |
| 85,175 | 108,370 | 37,488 | 31,379 | 38,580 | 2,582 |
Current Portion of Long-Term Debt | 533,492 | 612,340 | 483,709 | 381,566 | 205,377 | 45,435 |
Current Portion of Leases | 49,308 | 36,413 | 25,843 | 21,653 | 4,932 | 1,593 |
Other Current Liabilities | 10,110 | 10,089 | 23,345 | 7,847 | 2,598 | 1,232 |
Total Current Liabilities | 1,112,450 | 1,144,970 | 919,000 | 724,553 | 318,149 | 70,427 |
| 1,345,600 | 922,754 | 663,070 | 592,035 | 99,520 | 73,233 |
| 118,849 | 101,089 | 85,383 | 66,263 | 15,218 | 4,567 |
Other Long-Term Liabilities | 1,135,400 | 1,117,170 | 996,523 | 795,536 | 262,223 | 85,052 |
Total Long-Term Liabilities | 2,599,840 | 2,141,010 | 1,744,980 | 1,453,830 | 376,961 | 162,852 |
|
| - | - | - | - | - | 15,549 |
| - | - | - | - | - | -3 |
Additional Paid-in Capital | - | - | - | - | - | 20,587 |
| - | - | - | - | - | -3,693 |
Total Common Shareholders' Equity | 1,103,640 | 1,109,320 | 968,539 | 778,999 | 177,431 | 32,446 |
| 1,503,300 | 1,420,910 | 1,209,700 | 1,015,580 | 268,368 | 73,447 |
| 2,606,940 | 2,530,230 | 2,178,240 | 1,794,580 | 445,799 | 105,893 |
Total Liabilities & Equity | 6,319,230 | 5,816,210 | 4,842,220 | 3,972,960 | 1,140,910 | 339,172 |
| 2,047,250 | 1,672,600 | 1,258,010 | 1,061,520 | 325,047 | 124,828 |
| -1,327,160 | -1,127,340 | -894,484 | -754,049 | -208,655 | -95,885 |
| -19594.43 | -16886.46 | -12635.04 | -10915.67 | -3047.20 | -1747.81 |
| 1,103,640 | 1,109,320 | 968,539 | 778,999 | 177,431 | 32,446 |
| 16294.30 | 16616.50 | 13681.10 | 11276.90 | 2591.20 | 591.43 |
| 1,071,160 | 1,076,750 | 867,483 | 741,968 | 168,200 | 29,456 |
Tangible Book Value Per Share | 15814.80 | 16128.60 | 12253.60 | 10740.80 | 2456.39 | 536.93 |