Freightos Limited (CRGO)
NASDAQ: CRGO · Real-Time Price · USD
2.650
+0.180 (7.29%)
At close: Dec 20, 2024, 4:00 PM
2.740
+0.090 (3.40%)
After-hours: Dec 20, 2024, 5:29 PM EST
Freightos Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 |
| Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 22.46 | 20.28 | 19.09 | 11.12 | 8.51 |
| Revenue Growth (YoY) | 13.00% | 6.27% | 71.67% | 30.65% | - |
| Cost of Revenue | 8.14 | 8.48 | 7.86 | 4.56 | 3.96 |
| Gross Profit | 14.32 | 11.8 | 11.23 | 6.56 | 4.55 |
| Selling, General & Admin | 25.5 | 28.37 | 23.33 | 15.08 | 10.68 |
| Research & Development | 9.96 | 11.51 | 10.22 | 7.82 | 6.91 |
| Operating Expenses | 35.45 | 39.88 | 33.55 | 22.9 | 17.59 |
| Operating Income | -21.14 | -28.08 | -22.32 | -16.35 | -13.04 |
| Interest Expense | -0.26 | -0.39 | -0.45 | -0.16 | -0.17 |
| Interest & Investment Income | 2.75 | 3.19 | 0.19 | 0.15 | 0.19 |
| Other Non Operating Income (Expenses) | 0.9 | 9.44 | - | - | - |
| EBT Excluding Unusual Items | -17.74 | -15.84 | -22.58 | -16.35 | -13.02 |
| Merger & Restructuring Charges | -46.72 | -51.3 | -2.89 | - | -0.89 |
| Other Unusual Items | 48.3 | 1.58 | 0.94 | - | - |
| Pretax Income | -16.15 | -65.56 | -24.53 | -16.35 | -13.91 |
| Income Tax Expense | -0.18 | -0.09 | 0.17 | 0 | 0.26 |
| Net Income | -15.97 | -65.47 | -24.7 | -16.36 | -14.17 |
| Preferred Dividends & Other Adjustments | 0.64 | 0.64 | 9.04 | 8.21 | 6.5 |
| Net Income to Common | -16.61 | -66.11 | -33.74 | -24.57 | -20.67 |
| Shares Outstanding (Basic) | 48 | 45 | 8 | 6 | 6 |
| Shares Outstanding (Diluted) | 48 | 45 | 8 | 6 | 6 |
| Shares Change (YoY) | 38.20% | 466.23% | 27.04% | 5.00% | - |
| EPS (Basic) | -0.34 | -1.47 | -4.25 | -3.94 | -3.48 |
| EPS (Diluted) | -0.34 | -1.47 | -4.25 | -3.94 | -3.48 |
| Free Cash Flow | -10.6 | -27.18 | -15.16 | -17.51 | -8.33 |
| Free Cash Flow Per Share | -0.22 | -0.61 | -1.91 | -2.80 | -1.40 |
| Gross Margin | 63.76% | 58.19% | 58.82% | 58.97% | 53.47% |
| Operating Margin | -94.12% | -138.45% | -116.95% | -147.05% | -153.28% |
| Profit Margin | -73.96% | -325.98% | -176.78% | -221.00% | -242.92% |
| Free Cash Flow Margin | -47.21% | -134.00% | -79.43% | -157.46% | -97.90% |
| EBITDA | -18.89 | -25.97 | -20.56 | -15.25 | -11.77 |
| EBITDA Margin | -84.12% | -128.03% | -107.74% | -137.18% | -138.35% |
| D&A For EBITDA | 2.25 | 2.11 | 1.76 | 1.1 | 1.27 |
| EBIT | -21.14 | -28.08 | -22.32 | -16.35 | -13.04 |
| EBIT Margin | -94.12% | -138.45% | -116.95% | -147.05% | -153.28% |
| Advertising Expenses | - | 1.99 | 2.28 | 0.57 | 0.82 |
Source: S&P Capital IQ. Standard template.
Financial Sources.