Crescent Energy Company (CRGY)
NYSE: CRGY · Real-Time Price · USD
8.86
+0.38 (4.48%)
At close: Nov 7, 2025, 4:00 PM EST
8.78
-0.08 (-0.90%)
After-hours: Nov 7, 2025, 7:55 PM EST
Crescent Energy Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 3,590 | 2,931 | 2,383 | 3,057 | 1,477 | 754.22 | Upgrade | |
Revenue Growth (YoY) | 32.31% | 23.01% | -22.06% | 106.98% | 95.83% | -30.63% | Upgrade |
Cost of Revenue | 1,534 | 1,278 | 1,078 | 1,013 | 609.72 | 491.31 | Upgrade |
Gross Profit | 2,056 | 1,653 | 1,304 | 2,044 | 867.25 | 262.92 | Upgrade |
Selling, General & Admin | 311.95 | 266.34 | 134.89 | 84.99 | 54.28 | 16.54 | Upgrade |
Other Operating Expenses | -53.5 | 114.35 | -166.98 | 676.9 | 866.02 | -195.28 | Upgrade |
Operating Expenses | 1,738 | 1,508 | 802.61 | 1,441 | 1,234 | 194.04 | Upgrade |
Operating Income | 317.92 | 144.57 | 501.65 | 602.62 | -367.01 | 68.87 | Upgrade |
Interest Expense | -290.41 | -216.26 | -145.81 | -95.94 | -50.74 | -38.11 | Upgrade |
Earnings From Equity Investments | 2.3 | 0.73 | -0.41 | 4.62 | 0.37 | - | Upgrade |
Other Non Operating Income (Expenses) | -0.21 | 1.76 | -0.28 | 0.95 | 0.12 | 0.34 | Upgrade |
EBT Excluding Unusual Items | 29.61 | -69.21 | 355.15 | 512.25 | -417.26 | 31.11 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -3.9 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 21.12 | 29.43 | - | 4.64 | 8.79 | - | Upgrade |
Asset Writedown | - | - | - | - | - | -247.22 | Upgrade |
Other Unusual Items | -59.65 | -128.98 | -6.03 | - | -24.06 | - | Upgrade |
Pretax Income | -8.91 | -168.76 | 345.22 | 516.89 | -432.53 | -216.11 | Upgrade |
Income Tax Expense | 2.89 | -31.07 | 23.23 | 36.29 | -0.31 | 0.01 | Upgrade |
Earnings From Continuing Operations | -11.8 | -137.68 | 321.99 | 480.6 | -432.23 | -216.12 | Upgrade |
Minority Interest in Earnings | 35.33 | 23.08 | -254.38 | -383.93 | 73.68 | 97.48 | Upgrade |
Net Income | 23.53 | -114.61 | 67.61 | 96.67 | -358.54 | -118.65 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | -339.17 | -118.65 | Upgrade |
Net Income to Common | 23.53 | -114.61 | 67.61 | 96.67 | -19.38 | - | Upgrade |
Net Income Growth | -60.10% | - | -30.06% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 217 | 131 | 67 | 44 | 42 | 1 | Upgrade |
Shares Outstanding (Diluted) | 218 | 131 | 67 | 44 | 42 | 1 | Upgrade |
Shares Change (YoY) | 93.39% | 93.93% | 52.80% | 5.14% | 5320.61% | 24.79% | Upgrade |
EPS (Basic) | 0.11 | -0.88 | 1.02 | 2.20 | -0.46 | - | Upgrade |
EPS (Diluted) | 0.10 | -0.88 | 1.02 | 2.20 | -0.46 | - | Upgrade |
EPS Growth | -80.39% | - | -53.92% | - | - | - | Upgrade |
Free Cash Flow | -329.23 | -21.2 | -494.84 | -206.96 | -37.54 | 284.86 | Upgrade |
Free Cash Flow Per Share | -1.51 | -0.16 | -7.34 | -4.69 | -0.90 | 368.05 | Upgrade |
Dividend Per Share | 0.480 | 0.480 | 0.480 | 0.680 | 0.120 | - | Upgrade |
Dividend Growth | - | - | -29.41% | 466.67% | - | - | Upgrade |
Gross Margin | 57.27% | 56.39% | 54.74% | 66.85% | 58.72% | 34.86% | Upgrade |
Operating Margin | 8.86% | 4.93% | 21.05% | 19.71% | -24.85% | 9.13% | Upgrade |
Profit Margin | 0.66% | -3.91% | 2.84% | 3.16% | -1.31% | - | Upgrade |
Free Cash Flow Margin | -9.17% | -0.72% | -20.77% | -6.77% | -2.54% | 37.77% | Upgrade |
EBITDA | 1,789 | 1,256 | 1,327 | 1,278 | -54.22 | 688.39 | Upgrade |
EBITDA Margin | 49.83% | 42.84% | 55.70% | 41.82% | -3.67% | 91.27% | Upgrade |
D&A For EBITDA | 1,471 | 1,111 | 825.38 | 675.83 | 312.79 | 619.52 | Upgrade |
EBIT | 317.92 | 144.57 | 501.65 | 602.62 | -367.01 | 68.87 | Upgrade |
EBIT Margin | 8.86% | 4.93% | 21.05% | 19.71% | -24.85% | 9.13% | Upgrade |
Effective Tax Rate | - | - | 6.73% | 7.02% | - | - | Upgrade |
Revenue as Reported | 3,590 | 2,931 | 2,383 | 3,057 | 1,477 | 754.22 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.