Crescent Energy Company (CRGY)

NYSE: CRGY · Real-Time Price · USD

Compare

8.08

-0.88 (-9.82%)

At close: Oct 10, 2025, 4:00 PM EDT

8.38

+0.30 (3.71%)

After-hours: Oct 10, 2025, 7:59 PM EDT

Crescent Energy Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Revenue	3,468	2,931	2,383	3,057	1,477	754.22	Upgrade
Revenue Growth (YoY)	32.84%	23.01%	-22.06%	106.98%	95.83%	-30.63%	Upgrade
Cost of Revenue	973.46	854.99	803.38	822.71	409.28	308.71	Upgrade
Gross Profit	2,495	2,076	1,579	2,234	1,068	445.51	Upgrade
Selling, General & Admin	427.75	336.22	140.92	84.99	78.34	16.54	Upgrade
Depreciation & Amortization Expenses	1,140	949.48	675.78	532.93	312.79	372.3	Upgrade
Exploration Expenses	22.28	16.59	9.33	3.43	1.18	0.49	Upgrade
Other Operating Expenses	477.57	555.18	428.46	328.85	191.65	429.81	Upgrade
Total Operating Expenses	2,068	1,857	1,254	950.19	583.96	819.14	Upgrade
Operating Income	427.09	218.46	324.74	1,284	483.74	-373.63	Upgrade
Interest Income	1.48	0.73	-0.41	4.62	0.37	-	Upgrade
Interest Expense	-279.62	-216.26	-145.81	-95.94	-50.74	-38.11	Upgrade
Other Non-Operating Income (Expense)	95.9	-53.49	166.7	-675.95	-865.9	195.63	Upgrade
Total Non-Operating Income (Expense)	-182.24	-269.03	20.48	-767.27	-916.27	157.52	Upgrade
Pretax Income	244.85	-50.57	345.22	516.89	-432.53	-216.11	Upgrade
Provision for Income Taxes	-5.28	31.07	-23.23	-36.29	0.31	-0.01	Upgrade
Net Income	23.09	-114.61	67.61	96.67	-19.38	-432.22	Upgrade
Minority Interest in Earnings	30.2	23.08	-254.38	-383.93	412.85	216.12	Upgrade
Net Income to Common	23.09	-114.61	67.61	96.67	-19.38	-432.22	Upgrade
Net Income Growth	43.90%	-	-30.06%	-	-	-	Upgrade
Shares Outstanding (Basic)	190	131	67	44	42	-	Upgrade
Shares Outstanding (Diluted)	189	131	67	44	42	-	Upgrade
Shares Change (YoY)	99.90%	93.93%	52.80%	5.14%	-	-	Upgrade
EPS (Basic)	-0.38	-0.88	1.02	2.20	-0.46	-	Upgrade
EPS (Diluted)	-0.39	-0.88	1.02	2.20	-0.46	-	Upgrade
EPS Growth	-	-	-53.64%	-	-	-	Upgrade
Free Cash Flow	715.29	537.4	354.42	419.67	77.54	284.86	Upgrade
Free Cash Flow Growth	33.10%	51.63%	-15.55%	441.22%	-72.78%	93.96%	Upgrade
Free Cash Flow Per Share	3.78	4.11	5.26	9.51	1.85	-	Upgrade
Dividends Per Share	0.480	0.480	0.480	0.680	0.120	-	Upgrade
Dividend Growth	-	-	-29.41%	466.67%	-	-	Upgrade
Gross Margin	71.93%	70.83%	66.28%	73.09%	72.29%	59.07%	Upgrade
Operating Margin	12.31%	7.45%	13.63%	42.01%	32.75%	-49.54%	Upgrade
Profit Margin	7.21%	-2.79%	15.46%	18.10%	-29.31%	-28.65%	Upgrade
FCF Margin	20.62%	18.34%	14.88%	13.73%	5.25%	37.77%	Upgrade
EBITDA	1,567	1,168	1,001	1,817	796.53	-1.33	Upgrade
EBITDA Margin	45.19%	39.85%	41.99%	59.44%	53.93%	-0.18%	Upgrade
EBIT	427.09	218.46	324.74	1,284	483.74	-373.63	Upgrade
EBIT Margin	12.31%	7.45%	13.63%	42.01%	32.75%	-49.54%	Upgrade
Effective Tax Rate	-2.16%	-61.45%	-6.73%	-7.02%	-0.07%	0.01%	Upgrade

Updated Aug 4, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q