Crescent Energy Company (CRGY)

NYSE: CRGY · Real-Time Price · USD

10.33

-0.10 (-0.96%)

At close: Feb 24, 2026, 4:00 PM EST

10.38

+0.05 (0.48%)

After-hours: Feb 24, 2026, 7:42 PM EST

Crescent Energy Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	3,590	2,931	2,383	3,057	1,477	754.22
Revenue Growth (YoY)	32.31%	23.01%	-22.06%	106.98%	95.83%	-30.63%
Cost of Revenue	1,534	1,278	1,078	1,013	609.72	491.31
Gross Profit	2,056	1,653	1,304	2,044	867.25	262.92
Selling, General & Admin	311.95	266.34	134.89	84.99	54.28	16.54
Other Operating Expenses	-53.5	114.35	-166.98	676.9	866.02	-195.28
Operating Expenses	1,738	1,508	802.61	1,441	1,234	194.04
Operating Income	317.92	144.57	501.65	602.62	-367.01	68.87
Interest Expense	-290.41	-216.26	-145.81	-95.94	-50.74	-38.11
Earnings From Equity Investments	2.3	0.73	-0.41	4.62	0.37	-
Other Non Operating Income (Expenses)	-0.21	1.76	-0.28	0.95	0.12	0.34
EBT Excluding Unusual Items	29.61	-69.21	355.15	512.25	-417.26	31.11
Gain (Loss) on Sale of Investments	-	-	-3.9	-	-	-
Gain (Loss) on Sale of Assets	21.12	29.43	-	4.64	8.79	-
Asset Writedown	-	-	-	-	-	-247.22
Other Unusual Items	-59.65	-128.98	-6.03	-	-24.06	-
Pretax Income	-8.91	-168.76	345.22	516.89	-432.53	-216.11
Income Tax Expense	2.89	-31.07	23.23	36.29	-0.31	0.01
Earnings From Continuing Operations	-11.8	-137.68	321.99	480.6	-432.23	-216.12
Minority Interest in Earnings	35.33	23.08	-254.38	-383.93	73.68	97.48
Net Income	23.53	-114.61	67.61	96.67	-358.54	-118.65
Preferred Dividends & Other Adjustments	-	-	-	-	-339.17	-118.65
Net Income to Common	23.53	-114.61	67.61	96.67	-19.38	-
Net Income Growth	-60.10%	-	-30.06%	-	-	-
Shares Outstanding (Basic)	217	131	67	44	42	1
Shares Outstanding (Diluted)	218	131	67	44	42	1
Shares Change (YoY)	93.39%	93.93%	52.80%	5.14%	5320.61%	24.79%
EPS (Basic)	0.11	-0.88	1.02	2.20	-0.46	-
EPS (Diluted)	0.10	-0.88	1.02	2.20	-0.46	-
EPS Growth	-80.39%	-	-53.92%	-	-	-
Free Cash Flow	-329.23	-21.2	-494.84	-206.96	-37.54	284.86
Free Cash Flow Per Share	-1.51	-0.16	-7.34	-4.69	-0.90	368.05
Dividend Per Share	0.480	0.480	0.480	0.680	0.120	-
Dividend Growth	-	-	-29.41%	466.67%	-	-
Gross Margin	57.27%	56.39%	54.74%	66.85%	58.72%	34.86%
Operating Margin	8.86%	4.93%	21.05%	19.71%	-24.85%	9.13%
Profit Margin	0.66%	-3.91%	2.84%	3.16%	-1.31%	-
Free Cash Flow Margin	-9.17%	-0.72%	-20.77%	-6.77%	-2.54%	37.77%
EBITDA	1,789	1,256	1,327	1,278	-54.22	688.39
EBITDA Margin	49.83%	42.84%	55.70%	41.82%	-3.67%	91.27%
D&A For EBITDA	1,471	1,111	825.38	675.83	312.79	619.52
EBIT	317.92	144.57	501.65	602.62	-367.01	68.87
EBIT Margin	8.86%	4.93%	21.05%	19.71%	-24.85%	9.13%
Effective Tax Rate	-	-	6.73%	7.02%	-	-
Revenue as Reported	3,590	2,931	2,383	3,057	1,477	754.22

Updated Nov 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q